Tokyo Tape
Sign in
← Yasuhara Chemical

Annual report

4957.TEDINET S100WY0P
Period2021-04-01 → 2022-03-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100O9YY. Amended by S100WY0S (2025-10-31).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥12.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥12.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥745m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥353m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥480m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥191m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥975m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥466m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥758m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥334m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥823,0002019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥469m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥449m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.2bnat 2022-03-31StandaloneAssets
Total assets¥25.4bnat 2021-03-31StandaloneAssets
Total assets¥26.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥19.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥18.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥18.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥18.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥4.0bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.9bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥524m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.8bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥959m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥212m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥746m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.4bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.8bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥814m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥73.732021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.482020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.692018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,882.54at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,829.91at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,802.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,829.97at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,808.49at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,839,663at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,663at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,663at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,663at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,663at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees236at 2022-03-31StandaloneNumber of employees
Employees246at 2021-03-31StandaloneNumber of employees
Employees250at 2020-03-31dStandaloneNumber of employees
Employees248at 2019-03-31dStandaloneNumber of employees
Employees247at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Hot Melt Adhesivereportable segmentcapex2021-04-01 → 2022-03-31¥183m
Hot Melt Adhesivereportable segmentdepreciation2021-04-01 → 2022-03-31¥29m
Hot Melt Adhesivereportable segmentemployeesat 2022-03-3156 pure
Hot Melt Adhesivereportable segmentrevenue2021-04-01 → 2022-03-31¥2.8bn
Hot Melt Adhesivereportable segmentrevenue external2021-04-01 → 2022-03-31¥2.7bn
Hot Melt Adhesivereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥89m
Hot Melt Adhesivereportable segmentsegment assetsat 2022-03-31¥1.4bn
Hot Melt Adhesivereportable segmentsegment profit2021-04-01 → 2022-03-31¥250m
Lamination Filmreportable segmentcapex2021-04-01 → 2022-03-31¥5m
Lamination Filmreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Lamination Filmreportable segmentemployeesat 2022-03-3114 pure
Lamination Filmreportable segmentrevenue2021-04-01 → 2022-03-31¥536m
Lamination Filmreportable segmentrevenue external2021-04-01 → 2022-03-31¥536m
Lamination Filmreportable segmentsegment assetsat 2022-03-31¥270m
Lamination Filmreportable segmentsegment profit2021-04-01 → 2022-03-31¥30m
Terpene Chemical Productsreportable segmentcapex2021-04-01 → 2022-03-31¥153m
Terpene Chemical Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥378m
Terpene Chemical Productsreportable segmentemployeesat 2022-03-31129 pure
Terpene Chemical Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥9.4bn
Terpene Chemical Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.3bn
Terpene Chemical Productsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥104m
Terpene Chemical Productsreportable segmentsegment assetsat 2022-03-31¥15.9bn
Terpene Chemical Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥342m
—segment totaldepreciation2021-04-01 → 2022-03-31¥411m
—segment totalemployeesat 2022-03-31199 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥12.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥12.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥193m
—segment totalsegment assetsat 2022-03-31¥17.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥342m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥411m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥12.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥193m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥17.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Hot Melt Adhesivereportable segmentcapex2020-04-01 → 2021-03-31¥51m
Hot Melt Adhesivereportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Hot Melt Adhesivereportable segmentrevenue2020-04-01 → 2021-03-31¥2.5bn
Hot Melt Adhesivereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.4bn
Hot Melt Adhesivereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥68m
Hot Melt Adhesivereportable segmentsegment assetsat 2021-03-31¥1.2bn
Hot Melt Adhesivereportable segmentsegment profit2020-04-01 → 2021-03-31¥295m
Lamination Filmreportable segmentcapex2020-04-01 → 2021-03-31¥11m
Lamination Filmreportable segmentdepreciation2020-04-01 → 2021-03-31¥3m
Lamination Filmreportable segmentrevenue2020-04-01 → 2021-03-31¥436m
Lamination Filmreportable segmentrevenue external2020-04-01 → 2021-03-31¥436m
Lamination Filmreportable segmentsegment assetsat 2021-03-31¥310m
Lamination Filmreportable segmentsegment profit2020-04-01 → 2021-03-31¥13m
Terpene Chemical Productsreportable segmentcapex2020-04-01 → 2021-03-31¥135m
Terpene Chemical Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥407m
Terpene Chemical Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥8.6bn
Terpene Chemical Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.5bn
Terpene Chemical Productsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥82m
Terpene Chemical Productsreportable segmentsegment assetsat 2021-03-31¥17.3bn
Terpene Chemical Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥787m
—segment totalcapex2020-04-01 → 2021-03-31¥196m
—segment totaldepreciation2020-04-01 → 2021-03-31¥433m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.5bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥150m
—segment totalsegment assetsat 2021-03-31¥18.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥196m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥433m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥11.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥150m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,102
ItemContextValueUnit
Capital surplusPrior1YearInstant_NonConsolidatedMember1729013000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1729013000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember138000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember138000000JPY
General reservePrior1YearInstant_NonConsolidatedMember15027000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember15237000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember286853000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember711079000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember15451853000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember16086079000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-391967000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-392092000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember18578467000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember19212568000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember222988000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember129177000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember222988000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember129177000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember18801455000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember19341745000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember25395872000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember25233818000JPY
Net salesPrior1YearDuration_NonConsolidatedMember11343249000JPY
Net salesCurrentYearDuration_NonConsolidatedMember12570780000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember2335554000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember1938931000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember8885788000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember10265108000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember11221342000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember12204040000JPY
Finished goods transfer to other accountPrior1YearDuration_NonConsolidatedMember4833000JPY
Finished goods transfer to other accountCurrentYearDuration_NonConsolidatedMember11121000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember1938931000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember2297388000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember9277577000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember9895530000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2065672000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2675250000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1712463000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1930104000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember353208000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember745146000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember12760000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember7625000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember15950000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember17960000JPY
House rent income noiPrior1YearDuration_NonConsolidatedMember19270000JPY
House rent income noiCurrentYearDuration_NonConsolidatedMember17078000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember45179000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember286713000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass