Tokyo Tape
Sign in
← Yasuhara Chemical

Annual report

4957.TEDINET S100TORM
Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100UCKQ (2024-09-13). Amended by S100WY1I (2025-10-31).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥13.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥681m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥207m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥625m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥191m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥709m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥868m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥583m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥669m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥757m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥333m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥02019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥27.2bnat 2024-03-31StandaloneAssets
Total assets¥28.7bnat 2023-03-31StandaloneAssets
Total assets¥25.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥19.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥19.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥18.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥5.3bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.4bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥767m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥908m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥76m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥328m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥959m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥212m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥745m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.4bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.8bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥61.52023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.852022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.732021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.482020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,157.15at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,052.78at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,882.54at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,829.91at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,802.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,839,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees232at 2024-03-31StandaloneNumber of employees
Employees235at 2023-03-31StandaloneNumber of employees
Employees236at 2022-03-31dStandaloneNumber of employees
Employees246at 2021-03-31dStandaloneNumber of employees
Employees250at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Hot Melt Adhesivereportable segmentcapex2023-04-01 → 2024-03-31¥51m
Hot Melt Adhesivereportable segmentdepreciation2023-04-01 → 2024-03-31¥199m
Hot Melt Adhesivereportable segmentemployeesat 2024-03-3149 pure
Hot Melt Adhesivereportable segmentrevenue2023-04-01 → 2024-03-31¥3.0bn
Hot Melt Adhesivereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.9bn
Hot Melt Adhesivereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥117m
Hot Melt Adhesivereportable segmentsegment assetsat 2024-03-31¥1.4bn
Hot Melt Adhesivereportable segmentsegment profit2023-04-01 → 2024-03-31−¥59m
Lamination Filmreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Lamination Filmreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Lamination Filmreportable segmentemployeesat 2024-03-319 pure
Lamination Filmreportable segmentrevenue2023-04-01 → 2024-03-31¥497m
Lamination Filmreportable segmentrevenue external2023-04-01 → 2024-03-31¥497m
Lamination Filmreportable segmentsegment assetsat 2024-03-31¥299m
Lamination Filmreportable segmentsegment profit2023-04-01 → 2024-03-31−¥5m
Terpene Chemical Productsreportable segmentcapex2023-04-01 → 2024-03-31¥429m
Terpene Chemical Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥362m
Terpene Chemical Productsreportable segmentemployeesat 2024-03-31138 pure
Terpene Chemical Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥9.9bn
Terpene Chemical Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.8bn
Terpene Chemical Productsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥101m
Terpene Chemical Productsreportable segmentsegment assetsat 2024-03-31¥17.4bn
Terpene Chemical Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥483m
—segment totaldepreciation2023-04-01 → 2024-03-31¥563m
—segment totalemployeesat 2024-03-31196 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥219m
—segment totalsegment assetsat 2024-03-31¥19.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥483m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥563m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥219m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Hot Melt Adhesivereportable segmentcapex2022-04-01 → 2023-03-31¥643m
Hot Melt Adhesivereportable segmentdepreciation2022-04-01 → 2023-03-31¥104m
Hot Melt Adhesivereportable segmentrevenue2022-04-01 → 2023-03-31¥2.6bn
Hot Melt Adhesivereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.5bn
Hot Melt Adhesivereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥105m
Hot Melt Adhesivereportable segmentsegment assetsat 2023-03-31¥2.1bn
Hot Melt Adhesivereportable segmentsegment profit2022-04-01 → 2023-03-31−¥51m
Lamination Filmreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Lamination Filmreportable segmentdepreciation2022-04-01 → 2023-03-31¥1m
Lamination Filmreportable segmentrevenue2022-04-01 → 2023-03-31¥513m
Lamination Filmreportable segmentrevenue external2022-04-01 → 2023-03-31¥513m
Lamination Filmreportable segmentsegment assetsat 2023-03-31¥299m
Lamination Filmreportable segmentsegment profit2022-04-01 → 2023-03-31¥30m
Terpene Chemical Productsreportable segmentcapex2022-04-01 → 2023-03-31¥427m
Terpene Chemical Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥337m
Terpene Chemical Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥8.9bn
Terpene Chemical Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.8bn
Terpene Chemical Productsreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥68m
Terpene Chemical Productsreportable segmentsegment assetsat 2023-03-31¥16.7bn
Terpene Chemical Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥443m
—segment totalrevenue2022-04-01 → 2023-03-31¥12.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥174m
—segment totalsegment assetsat 2023-03-31¥19.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥443m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥174m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,117
ItemContextValueUnit
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1728000000JPY
Gain on disposal of treasury stockPrior1YearInstant_NonConsolidatedMember0JPY
Gain on disposal of treasury stockCurrentYearInstant_NonConsolidatedMember0JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1729000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1729000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember138000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember138000000JPY
General reservePrior1YearInstant_NonConsolidatedMember15867000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember16427000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember627000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember536000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember16632000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember17101000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-768000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-967000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember19382000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember19652000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember168000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember244000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember168000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember244000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember19550000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember19897000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember28666000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember27223000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember11883000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember13192000000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember2297000000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember2763000000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember10195000000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember10337000000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember12492000000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember13100000000JPY
Finished goods transfer to other accountPrior1YearDuration_NonConsolidatedMember3000000JPY
Finished goods transfer to other accountCurrentYearDuration_NonConsolidatedMember3000000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember2763000000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember2559000000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember9725000000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember10537000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2157000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2655000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1949000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1973000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember207000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember681000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember26000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember57000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember16000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember16000000JPY
Insurance cancellation gain noiPrior1YearDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass