Quarterly report · Q1
4957.TEDINET S100OX5S
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥12.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥166m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥207m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥485m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥230m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥485m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥230m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥338m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥757m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥162m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥24.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥25.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥25.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥19.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.93 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.73 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.83 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,839,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,839,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,839,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥774m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥743m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E01033-000Lamination Filmreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E01033-000Lamination Filmreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E01033-000Lamination Filmreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥321m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥55m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥384m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥384m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥701m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥680m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E01033-000Hot Melt Adhesivereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01033-000Lamination Filmreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q1r_E01033-000Lamination Filmreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q1r_E01033-000Lamination Filmreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q1r_E01033-000Terpene Chemical Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥322m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥410m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥410m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3186000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2654000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2523000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 679000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 663000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 472000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 496000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 207000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 166000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 296000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 27000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 321000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 230000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 485000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 230000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 485000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 97000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 49000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 67000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 147000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 162000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 338000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01033-000TerpeneChemicalProductsReportableSegmentsMember | 2521000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01033-000HotMeltAdhesiveReportableSegmentsMember | 680000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01033-000LaminationFilmReportableSegmentsMember | 132000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 3334000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 3334000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01033-000TerpeneChemicalProductsReportableSegmentsMember | 26000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01033-000HotMeltAdhesiveReportableSegmentsMember | 20000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01033-000LaminationFilmReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 47000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |