Half-year report · Q2
4955.TEDINET S100U7PR
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥731m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥809m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥787m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥606m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥499m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥858m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥556m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥466m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥189m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥245m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥103m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥567m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.75 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.08 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 177281000 | JPY |
| Income before income taxes | Prior1YTDDuration | 808784000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1172366000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 305740000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 200495000 | JPY |
| Insurance income ope cf | Prior1YTDDuration | -36201000 | JPY |
| Insurance income ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 1778000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1075000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -13307000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -13838000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YTDDuration | 16276000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYTDDuration | 3001000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1933000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2263000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 4410000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2641000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -9898000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -12882000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 70048000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -1523149000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -375634000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -291787000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -457994000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -675853000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | -16825000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -24039000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -304819000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -502516000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | -88417000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -29096000 | JPY |
| Other net ope cf | Prior1YTDDuration | -185109000 | JPY |
| Other net ope cf | CurrentYTDDuration | 102336000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -283102000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -1593511000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1933000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2263000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -4322000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2486000 | JPY |
| Proceed from insurance income ope cf | Prior1YTDDuration | 36201000 | JPY |
| Proceed from insurance income ope cf | CurrentYTDDuration | － | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -217098000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -52699000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | － | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 46988000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -466387000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -1599445000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -90385000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -183816000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -16660000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |