Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.3bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥15.7bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥4.4bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥461m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥584m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥439m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥640m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥439m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥640m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥318m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥606m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥422m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥323m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥439m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥26.9bnat 2024-03-31Cons.Assets
Total assets¥27.3bnat 2023-12-31Cons.Assets
Total assets¥26.5bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥6.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥20.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥20.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥20.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥10.4bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥26.582024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.242023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.272023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Noncurrent assetsCurrentQuarterInstant5497054000JPY
AssetsPrior1YearInstant27258435000JPY
AssetsCurrentQuarterInstant26925979000JPY
Notes and accounts payable tradePrior1YearInstant1556386000JPY
Notes and accounts payable tradeCurrentQuarterInstant1762664000JPY
Current portion of long term loans payablePrior1YearInstant301216000JPY
Current portion of long term loans payableCurrentQuarterInstant301216000JPY
Income taxes payablePrior1YearInstant36316000JPY
Income taxes payableCurrentQuarterInstant146050000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant88623000JPY
Accounts payable otherPrior1YearInstant1348445000JPY
Accounts payable otherCurrentQuarterInstant452467000JPY
Other clPrior1YearInstant787030000JPY
Other clCurrentQuarterInstant959452000JPY
Current liabilitiesPrior1YearInstant4029394000JPY
Current liabilitiesCurrentQuarterInstant3710474000JPY
Long term loans payablePrior1YearInstant929272000JPY
Long term loans payableCurrentQuarterInstant853968000JPY
Net defined benefit liabilityPrior1YearInstant244864000JPY
Net defined benefit liabilityCurrentQuarterInstant247428000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant157795000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant166346000JPY
Long term accounts payable otherPrior1YearInstant467342000JPY
Long term accounts payable otherCurrentQuarterInstant467342000JPY
Other nclPrior1YearInstant717352000JPY
Other nclCurrentQuarterInstant718004000JPY
Noncurrent liabilitiesPrior1YearInstant2516625000JPY
Noncurrent liabilitiesCurrentQuarterInstant2453089000JPY
LiabilitiesPrior1YearInstant6546020000JPY
LiabilitiesCurrentQuarterInstant6163563000JPY
Capital stockPrior1YearInstant1809177000JPY
Capital stockCurrentQuarterInstant1809177000JPY
Capital surplusPrior1YearInstant2206147000JPY
Capital surplusCurrentQuarterInstant2206147000JPY
Retained earningsPrior1YearInstant16823830000JPY
Retained earningsCurrentQuarterInstant16936035000JPY
Treasury stockPrior1YearInstant-1669387000JPY
Treasury stockCurrentQuarterInstant-1669469000JPY
Shareholders equityPrior1YearInstant19169768000JPY
Shareholders equityCurrentQuarterInstant19281891000JPY
Valuation difference on available for sale securitiesPrior1YearInstant60843000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant78546000JPY
Foreign currency translation adjustmentPrior1YearInstant298734000JPY
Foreign currency translation adjustmentCurrentQuarterInstant373817000JPY
Remeasurements of defined benefit plansPrior1YearInstant17314000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant16422000JPY
Valuation and translation adjustmentsPrior1YearInstant376891000JPY
Valuation and translation adjustmentsCurrentQuarterInstant468786000JPY
Non controlling interestsPrior1YearInstant1165754000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass