Quarterly report · Q2
4955.TEDINET S100RO5E
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥731m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥855m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥932m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥809m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥932m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥499m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥918m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥505m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥556m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥647m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥26.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥28.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥466m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥931m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥103m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥114m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥845m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥519m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.08 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.42 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.04 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.77 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.83 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)北 方 宏 樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)長 島 拓 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 8517922000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 7981606000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 16640716000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 932383000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 808784000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1707671000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 505203000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 498730000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 917695000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 872298000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 831268000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1320787000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 20455045000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 20407478000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 20788469000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 27441999000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 26728713000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 28070295000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 40.77 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 41.08 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 74.04 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.715 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.732 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.707 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -931066000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -466387000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1632120000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -32603000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -102760000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -113841000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -518620000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -1402917000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -844958000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 8910438000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 9301951000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 11061292000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 23.83 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 6.42 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13404862 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13404862 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13404862 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13404862 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2199000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1822 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 1252000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |