Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.4bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥16.6bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥584m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥341m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥640m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥358m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥640m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥358m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥422m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥918m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥210m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥439m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥247m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥26.5bnat 2023-03-31Cons.Assets
Total assets¥28.1bnat 2022-12-31Cons.Assets
Total assets¥26.5bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2022-12-31Cons.Liabilities
Net assets / equity¥20.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥20.8bnat 2022-12-31Cons.Net assets
Net assets / equity¥20.0bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥8.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥11.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥34.272023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.042022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.942022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 302
ItemContextValueUnit
Noncurrent assetsCurrentQuarterInstant5835596000JPY
AssetsPrior1YearInstant28070295000JPY
AssetsCurrentQuarterInstant26488391000JPY
Notes and accounts payable tradePrior1YearInstant1613334000JPY
Notes and accounts payable tradeCurrentQuarterInstant1367872000JPY
Current portion of long term loans payablePrior1YearInstant370441000JPY
Current portion of long term loans payableCurrentQuarterInstant393516000JPY
Income taxes payablePrior1YearInstant235881000JPY
Income taxes payableCurrentQuarterInstant284502000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant81620000JPY
Other clPrior1YearInstant2008937000JPY
Other clCurrentQuarterInstant1343180000JPY
Current liabilitiesPrior1YearInstant4228594000JPY
Current liabilitiesCurrentQuarterInstant3470692000JPY
Long term loans payablePrior1YearInstant1437587000JPY
Long term loans payableCurrentQuarterInstant1321901000JPY
Net defined benefit liabilityPrior1YearInstant325987000JPY
Net defined benefit liabilityCurrentQuarterInstant324170000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant124418000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant132142000JPY
Long term accounts payable otherPrior1YearInstant467342000JPY
Long term accounts payable otherCurrentQuarterInstant467342000JPY
Other nclPrior1YearInstant697897000JPY
Other nclCurrentQuarterInstant695763000JPY
Noncurrent liabilitiesPrior1YearInstant3053231000JPY
Noncurrent liabilitiesCurrentQuarterInstant2941319000JPY
LiabilitiesPrior1YearInstant7281825000JPY
LiabilitiesCurrentQuarterInstant6412011000JPY
Capital stockPrior1YearInstant1809177000JPY
Capital stockCurrentQuarterInstant1809177000JPY
Capital surplusPrior1YearInstant2194327000JPY
Capital surplusCurrentQuarterInstant2194327000JPY
Retained earningsPrior1YearInstant16649092000JPY
Retained earningsCurrentQuarterInstant16821041000JPY
Treasury stockPrior1YearInstant-957449000JPY
Treasury stockCurrentQuarterInstant-1657311000JPY
Shareholders equityPrior1YearInstant19695147000JPY
Shareholders equityCurrentQuarterInstant19167235000JPY
Valuation difference on available for sale securitiesPrior1YearInstant49368000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant46746000JPY
Foreign currency translation adjustmentPrior1YearInstant134307000JPY
Foreign currency translation adjustmentCurrentQuarterInstant170585000JPY
Remeasurements of defined benefit plansPrior1YearInstant-32449000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant-30778000JPY
Valuation and translation adjustmentsPrior1YearInstant151226000JPY
Valuation and translation adjustmentsCurrentQuarterInstant186553000JPY
Non controlling interestsPrior1YearInstant942094000JPY
Non controlling interestsCurrentQuarterInstant722590000JPY
Net assetsPrior1YearInstant20788469000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass