Quarterly report · Q2
4955.TEDINET S100OZAO
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥855m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥958m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥932m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥990m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥932m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥990m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥505m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥366m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥611m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥647m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥708m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥27.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥931m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥748m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥229m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥519m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.77 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.83 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.5 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.3 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.51 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森 田 浩 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)長 島 拓 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 8223576000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8517922000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15105229000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 989878000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 932383000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1282843000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 610843000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 505203000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 365511000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 987334000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 872298000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 656325000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 21383132000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 20455045000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 19897979000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 28602723000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 27441999000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26610063000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 49.30 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 40.77 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 29.50 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.681 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.715 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.718 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1574581000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -931066000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 748350000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -76445000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -32603000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -229252000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1176612000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -518620000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2535485000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 9396054000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 8910438000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 10177635000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 17.51 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 23.83 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13404862 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13404862 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13404862 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13404862 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2199000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1760 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 1273000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |