Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥48.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥44.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥45.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥45.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥45.8bnat 2025-03-31Cons.Assets
Total assets¥44.8bnat 2024-03-31Cons.Assets
Total assets¥46.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥44.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥46.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥11.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥33.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥33.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥31.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥32.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥13.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥9.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥981m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.232023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.222022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.92020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥49.912021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥113.782020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,560.45at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,487.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,456.38at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,407.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,445.14at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees814at 2025-03-31Cons.Number of employees
Employees827at 2024-03-31Cons.Number of employees
Employees859at 2023-03-31dCons.Number of employees
Employees953at 2022-03-31dCons.Number of employees
Employees997at 2021-03-31dCons.Number of employees
Revenue¥44.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥39.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥42.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥512m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥3.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥810m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥41.6bnat 2025-03-31StandaloneAssets
Total assets¥40.5bnat 2024-03-31StandaloneAssets
Total assets¥41.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥30.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥30.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥30.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥29.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥10.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥152.92024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.392023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.722022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.242020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥63.842021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥126.112020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥442024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,468.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,375.8at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,367.83at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,333.76at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,365.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued23,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees451at 2025-03-31StandaloneNumber of employees
Employees438at 2024-03-31StandaloneNumber of employees
Employees441at 2023-03-31dStandaloneNumber of employees
Employees450at 2022-03-31dStandaloneNumber of employees
Employees457at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,924
ItemContextValueUnit
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember29645000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember30421000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember30663000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember30649000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember43234000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember40922000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember41912000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember40550000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember41576000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1365.83
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1333.76
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1367.83
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1375.80
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1468.55
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember37.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember38.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember40.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember42.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember44.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember18.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember19.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember20.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember21.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember22.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember126.24
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember63.85
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember68.72
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember36.39
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember152.90
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember126.11
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember63.84
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.701
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.724
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.726
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.756
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.737
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.097
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.047
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.051
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.027
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.110
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember15.49
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember23.92
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember22.74
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember42.48
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember9.63
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.2931

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass