Quarterly report · Q2
4936.TEDINET S100QDXH
Period2022-08-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-08-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥923m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥814m | 2021-08-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥868m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥835m | 2021-08-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥868m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥835m | 2021-08-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥572m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥543m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥572m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥543m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥555m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥798m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥234m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥775m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥135m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥386m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥73m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.16 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.72 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.28 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.04 | 2021-08-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.55 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.05 | 2022-08-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.15 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.96 | 2021-08-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes paid refund ope cf | Prior1YTDDuration | -389366000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -416540000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 233607000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 554754000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -5700000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -26071000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -36831000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -24617000 | JPY |
| Other net inv cf | Prior1YTDDuration | -436000 | JPY |
| Other net inv cf | CurrentYTDDuration | -13192000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -42968000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -63881000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -79877000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -69772000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -77772000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | 39780000 | JPY |
| Other net fin cf | Prior1YTDDuration | -2808000 | JPY |
| Other net fin cf | CurrentYTDDuration | -17422000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -72580000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -135291000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 29453000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -66183000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 147510000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 289397000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 5935360000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6389690000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6082870000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 6679088000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 105800000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 106308000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 199534000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 309294000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 744037000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 995421000 | JPY |
| Commission fee sga | Prior1YTDDuration | 614039000 | JPY |
| Commission fee sga | CurrentYTDDuration | 785383000 | JPY |
| Depreciation sga | Prior1YTDDuration | 27798000 | JPY |
| Depreciation sga | CurrentYTDDuration | 46051000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1959000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1929000 | JPY |
| Provision for share based payments sga | Prior1YTDDuration | － | JPY |
| Provision for share based payments sga | CurrentYTDDuration | 39455000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-03-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第12期第２四半期（自 2022年11月１日 至 2023年１月31日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社アクシージア |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |