Annual report
4936.TEDINET S100QCEJ
Period2021-08-01 → 2022-07-31
Filed2023-03-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100PEEU. Amended by S100QCK7 (2023-03-07).
Key figures · 133
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2019-08-01 → 2020-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2018-08-01 → 2019-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2021-08-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2020-08-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2019-08-01 → 2020-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-08-01 → 2019-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2021-08-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-08-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥869m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥717m | 2019-08-01 → 2020-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥904m | 2018-08-01 → 2019-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.1bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥869m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2020-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2019-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2020-07-31d | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2021-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥925m | at 2020-07-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥976m | at 2019-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥798m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥162m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥750m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥775m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥85m | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥317m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥386m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.0bn | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥105m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥246m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥43.28 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.97 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.46 | 2019-08-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.64 | 2018-08-01 → 2019-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.15 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.83 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥325.43 | at 2022-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥278.81 | at 2021-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥99.3 | at 2020-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥68.08 | at 2019-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 83.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2020-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2019-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.3% | 2021-08-01 → 2022-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2020-08-01 → 2021-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 37.6% | 2019-08-01 → 2020-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 82.1% | 2018-08-01 → 2019-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 167 | at 2022-07-31 | Cons. | Number of employees |
| Employees | 97 | at 2021-07-31 | Cons. | Number of employees |
| Employees | 95 | at 2020-07-31d | Cons. | Number of employees |
| Employees | 61 | at 2019-07-31d | Cons. | Number of employees |
| Revenue | ¥7.6bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2017-08-01 → 2018-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2020-08-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥863m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥885m | 2017-08-01 → 2018-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-08-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥947m | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥672m | 2020-08-01 → 2021-07-31 | Standalone | Profit loss |
| Net income | ¥576m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥925m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥602m | 2017-08-01 → 2018-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.2bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2018-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥979m | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.8bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2020-07-31d | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥651m | at 2018-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.7 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.82 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.27 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.55 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,027,548.43 | 2017-08-01 → 2018-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥36.59 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.71 | 2020-08-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥301.45 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥265.4 | at 2021-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥94.37 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥69.1 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥856,550.58 | at 2018-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 84.5% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2018-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.9% | 2021-08-01 → 2022-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.9% | 2020-08-01 → 2021-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 30.9% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 83.1% | 2018-08-01 → 2019-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 179.5% | 2017-08-01 → 2018-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 25,800,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,800,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,800 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,800 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760 | at 2018-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 91 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 75 | at 2021-07-31 | Standalone | Number of employees |
| Employees | 74 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 51 | at 2019-07-31d | Standalone | Number of employees |
| Employees | 29 | at 2018-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,109
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ＰｗＣあらた有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小沢 直靖 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)及川 貴裕 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)棚卸資産（製品）の評価 | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】（重要な会計上の見積り）１．棚卸資産の評価 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row2Member | Original text (Japanese)株式会社ユイット・ラボラトリーズの取得取引に関連して識別された機械及び装置の時価の測定 | |
| Reference kam consolidated | FilingDateInstant_Row2Member | Text · Plus | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)ＰｗＣあらた有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小沢 直靖 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)及川 貴裕 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)棚卸資産（製品）の評価 | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】（重要な会計上の見積り）１.棚卸資産の評価 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior3YearDuration | 3448507000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 4290404000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5787495000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 8215618000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 1383096000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 1030348000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1370649000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 1746872000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 903876000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 717371000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 868637000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 1116666000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 901186000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 712029000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 905433000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 1219468000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 1552165000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 2264086000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7193269000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 8396086000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 2420272000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 2891762000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8267521000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 10053522000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |