Half-year report · HY
4933.TEDINET S100YVBF
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥49.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥923m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥984m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥33.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥37.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥281m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥802m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥817m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥58.92 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.64 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.81 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.52 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.86 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.7 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Domestic Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥25.8bn |
| Domestic Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥25.8bn |
| Domestic Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Overseas Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥989m |
| Overseas Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥989m |
| Overseas Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥25m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥26.8bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥26.8bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.5bn |
| Domestic Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥21.8bn |
| Domestic Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥21.8bn |
| Domestic Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| Overseas Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥566m |
| Overseas Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥566m |
| Overseas Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥51m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥22.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥22.3bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 559
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 445000000 | JPY |
| Other ca | InterimInstant | 552000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -42000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -40000000 | JPY |
| Current assets | Prior1YearInstant | 22243000000 | JPY |
| Current assets | InterimInstant | 19403000000 | JPY |
| Buildings and structures | Prior1YearInstant | 1225000000 | JPY |
| Buildings and structures | InterimInstant | 1231000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -380000000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -505000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 844000000 | JPY |
| Buildings and structures net | InterimInstant | 726000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 642000000 | JPY |
| Tools furniture and fixtures | InterimInstant | 769000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -490000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | InterimInstant | -548000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 151000000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 220000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 3000000 | JPY |
| Lease assets ppe | InterimInstant | 3000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -0 | JPY |
| Accumulated depreciation lease assets ppe | InterimInstant | -0 | JPY |
| Lease assets net ppe | Prior1YearInstant | 3000000 | JPY |
| Lease assets net ppe | InterimInstant | 3000000 | JPY |
| Other ppe | Prior1YearInstant | 50000000 | JPY |
| Other ppe | InterimInstant | － | JPY |
| Property plant and equipment | Prior1YearInstant | 1050000000 | JPY |
| Property plant and equipment | InterimInstant | 950000000 | JPY |
| Goodwill | Prior1YearInstant | 5754000000 | JPY |
| Goodwill | InterimInstant | 5428000000 | JPY |
| Right of trademark | Prior1YearInstant | 2432000000 | JPY |
| Right of trademark | InterimInstant | 2314000000 | JPY |
| Contract related assets ia | Prior1YearInstant | 2916000000 | JPY |
| Contract related assets ia | InterimInstant | 2751000000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 669000000 | JPY |
| Customer related intangible assets | InterimInstant | 620000000 | JPY |
| Other ia | Prior1YearInstant | 230000000 | JPY |
| Other ia | InterimInstant | 253000000 | JPY |
| Intangible assets | Prior1YearInstant | 12004000000 | JPY |
| Intangible assets | InterimInstant | 11368000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1305000000 | JPY |
| Deferred tax assets | InterimInstant | 1194000000 | JPY |
| Other ioa | Prior1YearInstant | 456000000 | JPY |
| Other ioa | InterimInstant | 502000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1761000000 | JPY |
| Investments and other assets | InterimInstant | 1697000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14816000000 | JPY |
| Noncurrent assets | InterimInstant | 14015000000 | JPY |
| Assets | Prior1YearInstant | 37060000000 | JPY |
| Assets | InterimInstant | 33419000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |