Quarterly report · Q3
4932.TEDINET S100Q83P
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥293m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥621m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥624m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥624m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥582m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥432m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥676m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥904m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.08 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.88 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.81 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.98 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.55 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.02 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 702100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9685000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 96850 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10394000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 96850 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 702100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 702100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0675 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 702100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 702100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0675 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1175740000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 904020000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 695682000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 354073000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 333383000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1009635000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 726547000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1001270000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 196154000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 164297000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 33549000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 70758000 | JPY |
| Consumption taxes receivable ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable ca | CurrentQuarterInstant_NonConsolidatedMember | 11430000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10465000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 16216000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -624000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3170898000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3531703000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 20281000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 18944000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 36225000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 35324000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 2429000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1822000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 58936000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 56090000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 1426000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1376000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1188000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 28071000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 27675000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 30874000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |