Quarterly report · Q1
4932.TEDINET S100P0EE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥340m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥3m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥837m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥339m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥4m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥235m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥582m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥676m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥751m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.76 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.27 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.55 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.26 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,394,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,394,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 293
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 180784000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 10069000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 10069000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 15688000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 15688000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 103112000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 206552000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 192923000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 292182000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3363822000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3264948000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 192453000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 406648000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 770000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 897000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 905000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 89042000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 215287000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 14231000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 15964000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 226628000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 629000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 18692000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3465000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 44952000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20260000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10647000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7258000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11849000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 642929000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1476885000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1895000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1665000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 30740000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 32990000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 32635000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 34655000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 675564000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1511540000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 31740000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 31740000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 31740000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 31740000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |