Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥41.1bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥40.0bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥37.7bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥36.1bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥33.9bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥4.8bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥4.2bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥4.9bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.1bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.7bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.1bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.6bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥2.8bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥28.3bnat 2025-09-30Cons.Assets
Total assets¥27.2bnat 2024-09-30Cons.Assets
Total assets¥25.5bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥23.9bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥23.2bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥5.4bnat 2024-09-30Cons.Liabilities
Net assets / equity¥22.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥21.8bnat 2024-09-30Cons.Net assets
Net assets / equity¥19.7bnat 2023-09-30vCons.Net assets
Net assets / equity¥17.9bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥16.2bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥18.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥16.3bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥17.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥16.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥14.4bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.7bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥382m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥208m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥496m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥902m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥672m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥120.482024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.692023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.372022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.912021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.722020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥120.372024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.292023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.812022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.122021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥106.72020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,078.69at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,006.66at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥906.72at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥826.51at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥747.34at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio80.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE11.5%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE13.6%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE12.9%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE14.0%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE14.5%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees316at 2025-09-30Cons.Number of employees
Employees316at 2024-09-30Cons.Number of employees
Employees307at 2023-09-30vCons.Number of employees
Employees302at 2022-09-30vCons.Number of employees
Employees309at 2021-09-30dCons.Number of employees
Revenue¥40.3bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥39.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥36.7bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥35.2bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥33.7bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥5.0bn2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥4.4bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥5.1bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.4bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.7bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥4.4bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥2.4bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥3.1bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥2.4bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥2.3bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥2.4bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥28.3bnat 2025-09-30StandaloneAssets
Total assets¥27.4bnat 2024-09-30StandaloneAssets
Total assets¥25.7bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥21.7bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2025-09-30StandaloneLiabilities
Total liabilities¥5.3bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥22.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥22.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥19.7bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥18.0bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥16.2bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥17.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥15.9bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥111.132024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.42023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.12022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.262021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.542020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥111.032024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥141.972023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.552022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥108.472021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.492020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥452023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥332021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32.52020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,084.63at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,020.91at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥909.44at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥828.84at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥750.19at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE14.8%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE13.8%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE15.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued21,855,200at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued21,855,200at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued21,855,200at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,855,200at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,855,200at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees309at 2025-09-30StandaloneNumber of employees
Employees309at 2024-09-30StandaloneNumber of employees
Employees301at 2023-09-30vStandaloneNumber of employees
Employees297at 2022-09-30vStandaloneNumber of employees
Employees305at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-09-3087 pure
Mail Orderreportable segmentemployeesat 2025-09-30202 pure
Oversea Salesreportable segmentemployeesat 2025-09-304 pure
Wholesalereportable segmentemployeesat 2025-09-3023 pure
Otherother segmentsemployeesat 2025-09-3087 pure
Mail Orderreportable segmentemployeesat 2025-09-30202 pure
Oversea Salesreportable segmentemployeesat 2025-09-304 pure
Wholesalereportable segmentemployeesat 2025-09-3016 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,401
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊  藤  次  男
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)髙  尾  圭  輔
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)通信販売における売上高の発生及び正確性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)広告宣伝費の発生及び期間帰属
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)連結財務諸表の注記事項(連結損益計算書関係)
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)伊  藤  次  男
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)髙  尾  圭  輔
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)通信販売における売上高の発生及び正確性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)広告宣伝費の発生及び期間帰属
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration33899000000JPY
Net sales (5-year summary)Prior3YearDuration36107000000JPY
Net sales (5-year summary)Prior2YearDuration37653000000JPY
Net sales (5-year summary)Prior1YearDuration40043000000JPY
Net sales (5-year summary)CurrentYearDuration41140000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration3415000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration3487000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration3721000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration4103000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration4887000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration2323000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration2357000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration2394000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration2795000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration2554000000JPY
Comprehensive income (5-year summary)Prior4YearDuration2323000000JPY
Comprehensive income (5-year summary)Prior3YearDuration2353000000JPY
Comprehensive income (5-year summary)Prior2YearDuration2401000000JPY
Comprehensive income (5-year summary)Prior1YearDuration2820000000JPY
Comprehensive income (5-year summary)CurrentYearDuration2915000000JPY
Net assets (5-year summary)Prior4YearInstant16180000000JPY
Net assets (5-year summary)Prior3YearInstant17918000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass