Quarterly report · Q3
4930.TEDINET S100TFSM
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥164m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥235m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥324m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥323m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥324m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥217m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥221m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥153m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥466m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥700m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥231.07 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.42 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.76 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.58 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥223.77 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥230.1 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.71 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 938,560 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 938,540 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 938,340 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 264
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 230795000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 847449000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 883546000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 350000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 250000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 325000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 250000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5194000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5236000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 680194000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 505236000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1527644000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1388783000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 248579000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 248585000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 238579000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 238585000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1820451000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2037297000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -293000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -526000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2307316000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2523943000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -15578000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -68400000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 23389000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7810000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -68400000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2315127000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2455542000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3842772000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3844325000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3712343000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4096866000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2280175000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2631985000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1432167000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1464880000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1196894000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1301102000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 235272000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 163777000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 3589000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 26917000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 128671000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |