Quarterly report · Q1
4930.TEDINET S100PMRR
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥152m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥120m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥135m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥212m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥135m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥122m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥93m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥146m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥85m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥310m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥100.16 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.58 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.36 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.27 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.35 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.72 | 2021-07-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 933,280 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 932,780 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 929,040 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 259
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 330000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1174000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 137000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Bond issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 7039000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 9700000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 18055000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 122407000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 134748000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 122407000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 134748000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 45226000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 65003000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -7453000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -23699000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 37772000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 41304000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 84634000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 93443000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第27期第1四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社グラフィコ | |
| Company name in english cover page | FilingDateInstant | GRAPHICO,Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長CEO 長谷川 純代 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都品川区大崎一丁目6番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5759-5077(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO兼管理本部長 榎並 正太郎 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都品川区大崎一丁目6番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-5759-5077(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役CFO兼管理本部長 榎並 正太郎 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E31959 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 49300 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社グラフィコ | |
| Filer name in english | FilingDateInstant | GRAPHICO,Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |