Quarterly report · Q3
4927.TEDINET S100S93T
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥126.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥166.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥119.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥11.9bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥7.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥14.8bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.8bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥13.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥200.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥205.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥202.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥34.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥168.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥171.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥171.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.97 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.5 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.63 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.92 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.69 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.86 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥64m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥279m |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥123.3bn |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥123.3bn |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥85m |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥11.7bn |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥334m |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥420m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥125.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥124.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥419m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥128.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥126.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥68m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥116.3bn |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥116.2bn |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥64m |
| jpcrp040300-q3r_E24951-000Beauty Carereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥361m |
| jpcrp040300-q3r_E24951-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥430m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥118.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥117.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥426m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥119.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 7662000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0334 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7662000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7662000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0334 | |
| Cash and deposits | Prior1YearInstant | 63318000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 48072000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 17817000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 15890000000 | JPY |
| Short term investment securities | Prior1YearInstant | 17993000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 13816000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 11149000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 12686000000 | JPY |
| Work in process | Prior1YearInstant | 661000000 | JPY |
| Work in process | CurrentQuarterInstant | 778000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3337000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3373000000 | JPY |
| Other ca | Prior1YearInstant | 4055000000 | JPY |
| Other ca | CurrentQuarterInstant | 6451000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -59000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -55000000 | JPY |
| Current assets | Prior1YearInstant | 118273000000 | JPY |
| Current assets | CurrentQuarterInstant | 101014000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 16253000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 15881000000 | JPY |
| Land | Prior1YearInstant | 14226000000 | JPY |
| Land | CurrentQuarterInstant | 14245000000 | JPY |
| Other net ppe | Prior1YearInstant | 13966000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 18490000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44446000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 48617000000 | JPY |
| Right of trademark | Prior1YearInstant | 797000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 727000000 | JPY |
| Software | Prior1YearInstant | 11510000000 | JPY |
| Software | CurrentQuarterInstant | 11945000000 | JPY |
| Other ia | Prior1YearInstant | 296000000 | JPY |
| Other ia | CurrentQuarterInstant | 227000000 | JPY |
| Intangible assets | Prior1YearInstant | 12604000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 12901000000 | JPY |
| Investment securities | Prior1YearInstant | 16154000000 | JPY |
| Investment securities | CurrentQuarterInstant | 23363000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 10606000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 10476000000 | JPY |
| Other ioa | Prior1YearInstant | 4021000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4238000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -172000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -187000000 | JPY |
| Investments and other assets | Prior1YearInstant | 30610000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 37890000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |