Quarterly report · Q2
4927.TEDINET S100P01I
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥178.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥9.1bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.9bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥7.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥207.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥208.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥205.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥174.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥173.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥173.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥72.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥57.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥23.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.29 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.83 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.04 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.03 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.22 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.24 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.99 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥892m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥71m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥716m |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥76.5bn |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥76.4bn |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥239m |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥316m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥77.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥77.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥295m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥79.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥78.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥893m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥252m |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥86.9bn |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥86.8bn |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q2r_E24951-000Beauty Carereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥233m |
| jpcrp040300-q2r_E24951-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥186m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥88.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥87.9bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥291m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥90.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥89.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥9.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 4295000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3900000000 | JPY |
| Other ca | Prior1YearInstant | 3648000000 | JPY |
| Other ca | CurrentQuarterInstant | 5888000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -41000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -39000000 | JPY |
| Current assets | Prior1YearInstant | 129596000000 | JPY |
| Current assets | CurrentQuarterInstant | 116142000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 16697000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 16527000000 | JPY |
| Land | Prior1YearInstant | 13986000000 | JPY |
| Land | CurrentQuarterInstant | 14016000000 | JPY |
| Other net ppe | Prior1YearInstant | 9765000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11802000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 40449000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 42345000000 | JPY |
| Goodwill | Prior1YearInstant | 2366000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2177000000 | JPY |
| Right of trademark | Prior1YearInstant | 896000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 847000000 | JPY |
| Software | Prior1YearInstant | 11774000000 | JPY |
| Software | CurrentQuarterInstant | 11555000000 | JPY |
| Other ia | Prior1YearInstant | 388000000 | JPY |
| Other ia | CurrentQuarterInstant | 342000000 | JPY |
| Intangible assets | Prior1YearInstant | 15425000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14923000000 | JPY |
| Investment securities | Prior1YearInstant | 12105000000 | JPY |
| Investment securities | CurrentQuarterInstant | 19270000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6160000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 10689000000 | JPY |
| Other ioa | Prior1YearInstant | 4539000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4211000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -237000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -218000000 | JPY |
| Investments and other assets | Prior1YearInstant | 22568000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 33952000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 78443000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 91221000000 | JPY |
| Assets | Prior1YearInstant | 208039000000 | JPY |
| Assets | CurrentQuarterInstant | 207364000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2513000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2842000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1736000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 983000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1831000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1250000000 | JPY |
| Other provision cl | Prior1YearInstant | 2170000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 266000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 11000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 11000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |