Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥12.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥12.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥12.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥727m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥590m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥708m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥609m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥191m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥583m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥293m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥850m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥636m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥760m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥577m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥708m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥269m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥760m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥577m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.5bnat 2026-03-31Cons.Assets
Total assets¥12.3bnat 2025-03-31Cons.Assets
Total assets¥12.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥14.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥15.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥9.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥8.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥10.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥588m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥485m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥442m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥214m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥216m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥781m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥689m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥171m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥676m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥201.072025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.472024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-560.262023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-187.192022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-71.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,521.82at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,360.75at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,249.65at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,849.03at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,077.51at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio76.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-22.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-6.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-2.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees523at 2026-03-31Cons.Number of employees
Employees568at 2025-03-31Cons.Number of employees
Employees631at 2024-03-31vCons.Number of employees
Employees654at 2023-03-31vCons.Number of employees
Employees673at 2022-03-31vCons.Number of employees
Revenue¥12.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥12.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥492m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥407m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥513m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥506m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥109m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥826m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥321m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥528m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥533m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥481m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥538m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥910m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥300m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2026-03-31StandaloneAssets
Total assets¥8.2bnat 2025-03-31StandaloneAssets
Total assets¥8.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥127.192025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.362024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-308.712023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-240.612022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.262021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,482.25at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,395.06at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.08at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,641.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,922.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio69.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-21.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-13.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-4.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,935,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,935,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,935,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,935,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,935,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees370at 2026-03-31StandaloneNumber of employees
Employees406at 2025-03-31StandaloneNumber of employees
Employees463at 2024-03-31vStandaloneNumber of employees
Employees494at 2023-03-31vStandaloneNumber of employees
Employees509at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,228
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01063-000UedaFumieMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01063-000KashinoTairaMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant26000
Audit fees reporting companyPrior1YearDuration25000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration29000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration25000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration29000000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember126930000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember126930000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember14400000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember14400000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember6
Number of employeesCurrentYearInstant523
Average number of temporary workersCurrentYearInstant55
Number of employeesCurrentYearInstant_NonConsolidatedMember370
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember16
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember44.8
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember11.7
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4214454JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.066
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.651
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.700
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.656
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.699
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.688
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row1Member1.000
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.587
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.678
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.696
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.769
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row2Member1.000
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.818
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.844
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.722
Cash and depositsPrior1YearInstant4743538000JPY
Cash and depositsCurrentYearInstant5784507000JPY
Accounts receivable tradePrior1YearInstant1208166000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass