Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥12.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥258m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥37m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥252m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥609m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥23m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥252m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥4m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥188m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥577m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥188m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥16m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥12.0bnat 2025-09-30Cons.Assets
Total assets¥12.3bnat 2025-03-31Cons.Assets
Total assets¥12.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥9.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥8.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥246m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥310m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥39m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥568m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥689m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥225m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥49.712025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.472024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.132024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 451
ItemContextValueUnit
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass