Half-year report · Q2
4923.TEDINET S100UNFN
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥9.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥199m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥261m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥186m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥271m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥186m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥271m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥122m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥187m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥14.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥808m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥63m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥206m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥978m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥486m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥481m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.36 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.78 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.61 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,934,663 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,940,603 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,940,603 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5694622000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3546614000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1391017000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 715558000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1246956000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1748957000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 58455000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 61323000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 475119000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 512316000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 45959000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 92868000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -176000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -204000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8911954000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6677435000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2521524000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2464529000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1950625000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1958190000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 526994000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 578305000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4999144000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5001024000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 72815000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 69404000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 817132000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 804678000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5889092000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5875107000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14801046000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12552542000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 226027000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 186894000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 825981000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 143825000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 586750000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 63195000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 277749000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 291261000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 17370000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 453521000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 442118000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2370029000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1144664000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 214801000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 189414000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 745260000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 750764000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |