Quarterly report · Q3
4923.TEDINET S100SPPK
Period2023-04-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥14.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥13.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.8 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.53 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.14 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.81 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.59 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,940,603 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,730 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,730 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 226047000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 877347000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 121144000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 543078000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 474720000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 256018000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 135531000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 30226000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 310632000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 972971000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2157731000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1960640000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 241132000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 222574000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 702992000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 750977000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 242560000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 260489000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 171200000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 177260000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1357885000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1411301000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3515616000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3371941000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 387800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 387800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 642351000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 642358000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12316010000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13127597000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3169785000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3186461000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10176377000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10971294000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1035000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 644000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1035000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 644000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10177412000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10971939000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13693029000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14343880000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7076933000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7309171000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1979412000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2151219000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5097520000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5157951000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3180311000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |