Quarterly report · Q2
4923.TEDINET S100S5H9
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥261m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥350m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥271m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥361m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥271m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥394m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥187m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥266m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥12.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥63m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥402m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥978m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥473m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥745m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥481m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥922m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥443m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.28 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.86 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.14 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.23 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.73 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,940,603 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,730 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,730 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3828300000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1454006000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 580723000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1175700000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1534194000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 54196000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 52760000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 441834000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 485083000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 167239000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 79678000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -77000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -21000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8667110000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6610719000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2336434000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2335038000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1312039000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1950625000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 580289000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 750538000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4228762000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5036202000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 90333000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 83480000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 706823000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 691366000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5025919000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5811049000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13693029000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12421769000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 170654000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 165307000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 877347000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 128837000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 543078000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 94812000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 256018000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 271034000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 20152000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 310632000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 456249000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2157731000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1136393000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 241132000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 230823000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 702992000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |