Quarterly report · Q1
4923.TEDINET S100RI01
Period2023-04-01 → 2023-06-30
Filed2023-08-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥100m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥96m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥104m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥102m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥104m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥102m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥62m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥65m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.41 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.14 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.49 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,940,603 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,730 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,730 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 337078000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 543078000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 13084000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 256018000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 139206000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10078000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 310632000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 468391000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2157731000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1198629000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 241132000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 235699000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 702992000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 719051000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 242560000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 260130000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 171200000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 170300000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1357885000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1385181000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3515616000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2583810000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 387800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 387800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 642351000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 642352000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12316010000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11911010000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3169785000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3182990000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10176377000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9758172000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1035000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 916000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1035000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 916000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10177412000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9759088000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13693029000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12342899000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1582936000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1693056000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 405615000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 456423000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1177321000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1236633000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1081608000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1136627000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 95713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |