Quarterly report · Q3
4923.TEDINET S100Q1TJ
Period2022-04-01 → 2022-12-31
Filed2023-02-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.49 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.25 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.62 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.4 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.5 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.59 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 27,218,730 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,744,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,744,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1979412000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5066009000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5097520000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2925117000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3180311000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2140892000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1917208000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2091000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2017000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1774000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2177000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3294000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 396000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 4352000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 98234000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 7200000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 7200000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7663000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6535000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 26376000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 116561000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 920000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 23148000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 1414000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 2426000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3680000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 751000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6063000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 26326000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2161205000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2007443000 | JPY |
| Reversal of voluntary recall for products ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of voluntary recall for products ei | CurrentYTDDuration_NonConsolidatedMember | 32830000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 32830000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2161205000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2040274000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 573674000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 447343000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 80342000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 113137000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 654017000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 560480000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1507187000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 1479793000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |