Quarterly report · Q3
4923.TEDINET S100Q1TJ
Period2022-04-01 → 2022-12-31
Filed2023-02-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.49 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.25 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.62 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.4 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.5 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.59 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 27,218,730 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,744,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,744,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3539700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23033100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 230331 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 645930 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 27218730 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 230331 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3539700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3539700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1300 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3539700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3539700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1300 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5819221000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5123283000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1401009000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1992764000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 847935000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 984913000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 50425000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 58823000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 398388000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 476075000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 45914000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 73131000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -23000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -86000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8562872000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8808906000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1345512000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2297845000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1303955000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1312039000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 937548000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 438212000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3587016000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4048096000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 65866000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 89635000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 869238000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 692195000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4522121000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4829927000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13084993000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13638833000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 170299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |