Quarterly report · Q1
4923.TEDINET S100OTKS
Period2022-04-01 → 2022-06-30
Filed2022-08-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥96m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥442m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥102m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥452m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥102m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥452m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥65m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥318m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.74 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.62 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.74 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.5 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.7 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 27,218,730 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,744,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,744,300 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 21064400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 210644 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 470300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 24744300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 210644 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3209600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3209600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1297 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3209600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3209600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1297 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5819221000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3722996000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1401009000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1194918000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 847935000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1046787000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 50425000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 65274000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 398388000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 464925000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 45914000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 124831000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -23000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -31000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8562872000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6719703000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1345512000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2242125000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1303955000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1312039000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 937548000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 493896000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3587016000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4048061000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 65866000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 88567000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 869238000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 754760000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4522121000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4891389000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13084993000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11611092000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 170299000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 215774000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 858627000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |