Annual report
4922.TEDINET S100T4ZN
Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 174
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥300.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥289.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥225.0bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥279.4bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥327.7bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥333.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥16.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥22.1bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥20.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.4bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.7bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.9bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54.0bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥19.5bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥27.9bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.3bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.0bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.7bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37.0bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥12.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥19.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥371.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥359.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥320.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥308.4bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥308.6bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥300.2bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥84.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥283.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥275.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥254.3bn | at 2021-12-31d | Cons. | Net assets |
| Net assets / equity | ¥241.3bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥240.2bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥224.8bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥132.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥116.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥105.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥81.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥70.3bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥64.3bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥30.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19.0bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20.7bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥9.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.4bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.4bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥204.43 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.03 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.86 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.11 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥467.76 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥648.71 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,664.7 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,539.45 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,178.06 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,952.94 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,920.41 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,660.77 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 71.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.4% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.8% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,558 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 7,940 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 8,612 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 8,767 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 8,246 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 8,117 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥112.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥115.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥85.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥125.9bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥146.5bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥155.2bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥2.2bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥6.4bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥8.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥21.4bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥18.9bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.2bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.7bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.5bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥21.5bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥6.7bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥17.3bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥14.7bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥25.7bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥17.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥25.4bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥195.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥201.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥186.4bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥188.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥163.7bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥166.4bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥35.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥37.8bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥160.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥163.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥152.6bn | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥144.5bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥126.5bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥119.4bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥43.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥36.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥117.07 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥303.67 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥256.9 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥451.23 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥301.18 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥446.08 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥140 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥140 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥190 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥180 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,806.66 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,865.01 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,675.03 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,533.4 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,217.18 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,093.87 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 82.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.0% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.8% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 60,592,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,592,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,592,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,592,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,592,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,592,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 874 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 921 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 892 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 849 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 1,284 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 4,465 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 79
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-01-01 → 2023-12-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-01-01 → 2023-12-31 | ¥133m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-12-31 | 560 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥535m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-12-31 | ¥978m |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥552m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥761m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥535m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥535m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥76.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥5.8bn |
| Cosmetaries Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥1.0bn |
| Cosmetaries Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥1.4bn |
| Cosmetaries Businessreportable segment | employees | at 2023-12-31 | 202 pure |
| Cosmetaries Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥57.7bn |
| Cosmetaries Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥57.7bn |
| Cosmetaries Businessreportable segment | segment assets | at 2023-12-31 | ¥43.5bn |
| Cosmetaries Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥2.9bn |
| Cosmetics Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥4.1bn |
| Cosmetics Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥7.2bn |
| Cosmetics Businessreportable segment | employees | at 2023-12-31 | 5425 pure |
| Cosmetics Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥240.4bn |
| Cosmetics Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥240.4bn |
| Cosmetics Businessreportable segment | segment assets | at 2023-12-31 | ¥248.1bn |
| Cosmetics Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥17.9bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥5.2bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥8.7bn |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥298.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥298.1bn |
| —segment total | segment assets | at 2023-12-31 | ¥291.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥300.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥300.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥295.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥21.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-01-01 → 2022-12-31 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-01-01 → 2022-12-31 | ¥140m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥675m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥587m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥729m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥675m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥675m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥68.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥5.5bn |
| Cosmetaries Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Cosmetaries Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Cosmetaries Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥52.2bn |
| Cosmetaries Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥52.2bn |
| Cosmetaries Businessreportable segment | segment assets | at 2022-12-31 | ¥43.9bn |
| Cosmetaries Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Cosmetics Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥4.9bn |
| Cosmetics Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥7.3bn |
| Cosmetics Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥235.0bn |
| Cosmetics Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥235.0bn |
| Cosmetics Businessreportable segment | segment assets | at 2022-12-31 | ¥243.7bn |
| Cosmetics Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥25.4bn |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥6.1bn |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥8.9bn |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥287.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥287.2bn |
| —segment total | segment assets | at 2022-12-31 | ¥287.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥289.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥289.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥675m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥291.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥27.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,733
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渡 辺 伸 啓 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 林 勇 人 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)収益認識(返金負債の売上高控除処理の検討) | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】（連結財務諸表作成のための基本となる重要な事項）４.会計方針に関する事項(6)重要な収益及び費用の計上基準 | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference2 kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)重要な会計上の見積り | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)渡 辺 伸 啓 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小 林 勇 人 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)収益認識(返金負債の売上高控除処理の検討) | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior5YearDuration | 332995000000 | JPY |
| Net sales (5-year summary) | Prior4YearDuration | 327724000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 279389000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 224983000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 289136000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 300406000000 | JPY |
| Ordinary income loss (5-year summary) | Prior5YearDuration | 53976000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 40932000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 18745000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 22371000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 28394000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 20252000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior5YearDuration | 37004000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 26682000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 11986000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 13341000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 18771000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 11663000000 | JPY |
| Comprehensive income (5-year summary) | Prior5YearDuration | 36427000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 26703000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 15228000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 20234000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 28866000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 16046000000 | JPY |
| Net assets (5-year summary) | Prior5YearInstant | 224841000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 240202000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |