Quarterly report · Q3
4922.TEDINET S100S9V1
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥219.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥289.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥200.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥16.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥12.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥21.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20.6bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥14.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥368.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥359.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥343.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥84.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥284.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥275.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥271.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥127.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥116.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥230.45 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.03 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.61 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥383m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥647m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥383m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥383m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥4.3bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥42.9bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥42.9bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥174.5bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥174.5bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥15.8bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥217.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥217.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥219.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥219.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥383m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥20.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥514m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥784m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥514m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥514m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥4.0bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥38.8bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥38.8bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥266m |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥160.7bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥160.7bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15.4bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥199.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥199.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥201.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥200.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥514m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥16.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3535000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0583 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3535000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3535000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0583 | |
| Cash and deposits | Prior1YearInstant | 116535000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 127886000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 52451000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 42945000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 37165000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 43678000000 | JPY |
| Work in process | Prior1YearInstant | 2853000000 | JPY |
| Work in process | CurrentQuarterInstant | 3306000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 29058000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 28633000000 | JPY |
| Other ca | Prior1YearInstant | 7080000000 | JPY |
| Other ca | CurrentQuarterInstant | 8024000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -664000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -143000000 | JPY |
| Current assets | Prior1YearInstant | 244481000000 | JPY |
| Current assets | CurrentQuarterInstant | 254331000000 | JPY |
| Buildings and structures | Prior1YearInstant | 52458000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 52644000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -26042000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -27583000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 26415000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 25061000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 22161000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 22531000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -17226000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -18183000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4934000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4347000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 45920000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 47036000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -39666000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -41147000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 6254000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 5889000000 | JPY |
| Land | Prior1YearInstant | 17363000000 | JPY |
| Land | CurrentQuarterInstant | 17335000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 10431000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 12899000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -2299000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -3085000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8132000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 9813000000 | JPY |
| Construction in progress | Prior1YearInstant | 824000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 371000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |