Quarterly report · Q1
4922.TEDINET S100QPQZ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥289.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥370m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥353.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥359.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥316.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥84.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥274.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥275.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥255.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥115.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥116.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.32 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.03 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.2 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥619m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥516m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥194m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥102m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥102m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.3bn |
| jpcrp040300-q1r_E01049-000Cosmetaries Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.8bn |
| jpcrp040300-q1r_E01049-000Cosmetaries Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.8bn |
| jpcrp040300-q1r_E01049-000Cosmetaries Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E01049-000Cosmetics Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥55.9bn |
| jpcrp040300-q1r_E01049-000Cosmetics Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥55.9bn |
| jpcrp040300-q1r_E01049-000Cosmetics Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥6.5bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥67.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥67.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥68.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥68.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥102m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥7.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥544m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥452m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥183m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥92m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥92m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E01049-000Cosmetaries Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| jpcrp040300-q1r_E01049-000Cosmetaries Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| jpcrp040300-q1r_E01049-000Cosmetaries Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥498m |
| jpcrp040300-q1r_E01049-000Cosmetics Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥46.7bn |
| jpcrp040300-q1r_E01049-000Cosmetics Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥46.7bn |
| jpcrp040300-q1r_E01049-000Cosmetics Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥58.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥58.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥59.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | Prior1YTDDuration | 7365000000 | JPY |
| Other sga | CurrentYTDDuration | 8524000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 40471000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 43275000000 | JPY |
| Operating income | Prior1YTDDuration | 370000000 | JPY |
| Operating income | CurrentYTDDuration | 5833000000 | JPY |
| Interest income noi | Prior1YTDDuration | 37000000 | JPY |
| Interest income noi | CurrentYTDDuration | 387000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2000000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration | 1000000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration | 221000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2512000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 233000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 182000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 126000000 | JPY |
| Non operating income | Prior1YTDDuration | 2735000000 | JPY |
| Non operating income | CurrentYTDDuration | 969000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 15000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 18000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 27000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 17000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 12000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 14000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 75000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 76000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 131000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3030000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6671000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 124000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 124000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 51000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 26000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 53000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 20000000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YTDDuration | - | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYTDDuration | 3000000 | JPY |
| Loss on liquidation of business el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of business el | CurrentYTDDuration | 326000000 | JPY |
| Extra retirement payments el | Prior1YTDDuration | 164000000 | JPY |
| Extra retirement payments el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 269000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 376000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2885000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6294000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1661000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2658000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |