Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 70
MetricValuePeriodScopeSource row
Revenue¥289.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥225.0bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥22.1bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥18.9bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥28.4bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥22.4bn2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥27.9bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥21.3bn2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥18.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.3bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥19.5bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥13.7bn2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥359.6bnat 2022-12-31Cons.Assets
Total assets¥320.0bnat 2021-12-31Cons.Assets
Total liabilities¥84.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥65.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥275.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥254.3bnat 2021-12-31Cons.Net assets
Cash and deposits¥116.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥105.3bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥94.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥81.9bnat 2021-12-31Cons.Cash and cash equivalents
Operating cash flow¥20.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.7bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥7.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.3bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥329.032022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥233.862021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,539.45at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,178.06at 2021-12-31Cons.Net assets per share (5-year summary)
Equity ratio72.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
ROE7.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
Employees7,940at 2022-12-31Cons.Number of employees
Employees8,612at 2021-12-31Cons.Number of employees
Revenue¥115.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥85.9bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥6.4bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥8.8bn2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥21.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥18.9bn2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥21.5bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥18.1bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥17.3bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥14.7bn2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥201.3bnat 2022-12-31StandaloneAssets
Total assets¥186.4bnat 2021-12-31StandaloneAssets
Total liabilities¥37.8bnat 2022-12-31StandaloneLiabilities
Total liabilities¥33.8bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥163.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥152.6bnat 2021-12-31StandaloneNet assets
Cash and deposits¥36.2bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥29.6bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥303.672022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.92021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1402022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,865.01at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,675.03at 2021-12-31StandaloneNet assets per share (5-year summary)
Equity ratio81.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
ROE11.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
Shares issued60,592,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,592,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Employees921at 2022-12-31StandaloneNumber of employees
Employees892at 2021-12-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 79
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-01-01 → 2022-12-31¥126m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-01-01 → 2022-12-31¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-12-31536 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-12-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-12-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-01-01 → 2022-12-31¥675m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-12-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-12-31¥1.1bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥587m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥729m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥675m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥675m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥68.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥5.5bn
Cosmetaries Businessreportable segmentcapex2022-01-01 → 2022-12-31¥1.2bn
Cosmetaries Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥1.6bn
Cosmetaries Businessreportable segmentemployeesat 2022-12-31199 pure
Cosmetaries Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥52.2bn
Cosmetaries Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥52.2bn
Cosmetaries Businessreportable segmentsegment assetsat 2022-12-31¥43.9bn
Cosmetaries Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
Cosmetics Businessreportable segmentcapex2022-01-01 → 2022-12-31¥4.9bn
Cosmetics Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥7.3bn
Cosmetics Businessreportable segmentemployeesat 2022-12-315802 pure
Cosmetics Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥235.0bn
Cosmetics Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥235.0bn
Cosmetics Businessreportable segmentsegment assetsat 2022-12-31¥243.7bn
Cosmetics Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥25.4bn
—segment totalcapex2022-01-01 → 2022-12-31¥6.1bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥8.9bn
—segment totalrevenue2022-01-01 → 2022-12-31¥287.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥287.2bn
—segment totalsegment assetsat 2022-12-31¥287.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥26.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥6.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥289.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥289.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥675m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥291.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥27.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2021-12-31¥85m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2021-12-31¥110m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥318m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-12-31¥4.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥808m
Reconciling Itemsreconcilingcapex2021-04-01 → 2021-12-31¥387m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2021-12-31¥518m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥318m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥318m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥55.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥3.9bn
Cosmetaries Businessreportable segmentcapex2021-04-01 → 2021-12-31¥806m
Cosmetaries Businessreportable segmentdepreciation2021-04-01 → 2021-12-31¥1.1bn
Cosmetaries Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥34.4bn
Cosmetaries Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥34.4bn
Cosmetaries Businessreportable segmentsegment assetsat 2021-12-31¥43.1bn
Cosmetaries Businessreportable segmentsegment profit2021-04-01 → 2021-12-31−¥752m
Cosmetics Businessreportable segmentcapex2021-04-01 → 2021-12-31¥3.2bn
Cosmetics Businessreportable segmentdepreciation2021-04-01 → 2021-12-31¥6.1bn
Cosmetics Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥189.1bn
Cosmetics Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥189.1bn
Cosmetics Businessreportable segmentsegment assetsat 2021-12-31¥216.5bn
Cosmetics Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥22.7bn
—segment totalcapex2021-04-01 → 2021-12-31¥4.0bn
—segment totaldepreciation2021-04-01 → 2021-12-31¥7.2bn
—segment totalrevenue2021-04-01 → 2021-12-31¥223.4bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥223.4bn
—segment totalsegment assetsat 2021-12-31¥259.7bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥22.0bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2021-12-31¥4.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2021-12-31¥7.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥225.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥225.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥318m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-12-31¥264.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥22.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,756
ItemContextValueUnit
Non audit fees total network firmsCurrentYearDuration23000000JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember411000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember323000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember88000000JPY
Provision for accrued director s severance remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember46000000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember46000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember46000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Provision for accrued director s severance remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember55000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember55000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Provision for accrued director s severance remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5
Total amount of remuneration etc paid by group remuneration etc paid by group to each director or other officerCurrentYearDuration_jpcrp030000-asr_E01049-000KobayashiKazutoshiMember259000000JPY
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant4
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant163000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant11
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3212000000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration3
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration4000000JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member215600
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member215600
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member1422000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member918000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member468600
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member468600
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member1060000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member921000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member500000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member500000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member444000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member312000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member9800
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member9800
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member99000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member108000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member44425
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member42405

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass