Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 70
MetricValuePeriodScopeSource row
Revenue¥289.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥225.0bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥22.1bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥18.9bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥28.4bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥22.4bn2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥27.9bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥21.3bn2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥18.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.3bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥19.5bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥13.7bn2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥359.6bnat 2022-12-31Cons.Assets
Total assets¥320.0bnat 2021-12-31Cons.Assets
Total liabilities¥84.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥65.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥275.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥254.3bnat 2021-12-31Cons.Net assets
Cash and deposits¥116.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥105.3bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥94.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥81.9bnat 2021-12-31Cons.Cash and cash equivalents
Operating cash flow¥20.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.7bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥7.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.3bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥329.032022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥233.862021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,539.45at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,178.06at 2021-12-31Cons.Net assets per share (5-year summary)
Equity ratio72.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
ROE7.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
Employees7,940at 2022-12-31Cons.Number of employees
Employees8,612at 2021-12-31Cons.Number of employees
Revenue¥115.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥85.9bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥6.4bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥8.8bn2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥21.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥18.9bn2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥21.5bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥18.1bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥17.3bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥14.7bn2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥201.3bnat 2022-12-31StandaloneAssets
Total assets¥186.4bnat 2021-12-31StandaloneAssets
Total liabilities¥37.8bnat 2022-12-31StandaloneLiabilities
Total liabilities¥33.8bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥163.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥152.6bnat 2021-12-31StandaloneNet assets
Cash and deposits¥36.2bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥29.6bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥303.672022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.92021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1402022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,865.01at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,675.03at 2021-12-31StandaloneNet assets per share (5-year summary)
Equity ratio81.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
ROE11.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
Shares issued60,592,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,592,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Employees921at 2022-12-31StandaloneNumber of employees
Employees892at 2021-12-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 79
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-01-01 → 2022-12-31¥126m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-01-01 → 2022-12-31¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-12-31536 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-12-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-12-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-01-01 → 2022-12-31¥675m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-12-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-12-31¥1.1bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥587m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥729m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥675m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥675m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥68.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥5.5bn
Cosmetaries Businessreportable segmentcapex2022-01-01 → 2022-12-31¥1.2bn
Cosmetaries Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥1.6bn
Cosmetaries Businessreportable segmentemployeesat 2022-12-31199 pure
Cosmetaries Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥52.2bn
Cosmetaries Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥52.2bn
Cosmetaries Businessreportable segmentsegment assetsat 2022-12-31¥43.9bn
Cosmetaries Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
Cosmetics Businessreportable segmentcapex2022-01-01 → 2022-12-31¥4.9bn
Cosmetics Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥7.3bn
Cosmetics Businessreportable segmentemployeesat 2022-12-315802 pure
Cosmetics Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥235.0bn
Cosmetics Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥235.0bn
Cosmetics Businessreportable segmentsegment assetsat 2022-12-31¥243.7bn
Cosmetics Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥25.4bn
—segment totalcapex2022-01-01 → 2022-12-31¥6.1bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥8.9bn
—segment totalrevenue2022-01-01 → 2022-12-31¥287.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥287.2bn
—segment totalsegment assetsat 2022-12-31¥287.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥26.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥6.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥289.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥289.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥675m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥291.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥27.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2021-12-31¥85m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2021-12-31¥110m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥318m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-12-31¥4.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥808m
Reconciling Itemsreconcilingcapex2021-04-01 → 2021-12-31¥387m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2021-12-31¥518m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥318m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥318m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥55.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥3.9bn
Cosmetaries Businessreportable segmentcapex2021-04-01 → 2021-12-31¥806m
Cosmetaries Businessreportable segmentdepreciation2021-04-01 → 2021-12-31¥1.1bn
Cosmetaries Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥34.4bn
Cosmetaries Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥34.4bn
Cosmetaries Businessreportable segmentsegment assetsat 2021-12-31¥43.1bn
Cosmetaries Businessreportable segmentsegment profit2021-04-01 → 2021-12-31−¥752m
Cosmetics Businessreportable segmentcapex2021-04-01 → 2021-12-31¥3.2bn
Cosmetics Businessreportable segmentdepreciation2021-04-01 → 2021-12-31¥6.1bn
Cosmetics Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥189.1bn
Cosmetics Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥189.1bn
Cosmetics Businessreportable segmentsegment assetsat 2021-12-31¥216.5bn
Cosmetics Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥22.7bn
—segment totalcapex2021-04-01 → 2021-12-31¥4.0bn
—segment totaldepreciation2021-04-01 → 2021-12-31¥7.2bn
—segment totalrevenue2021-04-01 → 2021-12-31¥223.4bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥223.4bn
—segment totalsegment assetsat 2021-12-31¥259.7bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥22.0bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2021-12-31¥4.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2021-12-31¥7.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥225.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥225.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥318m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-12-31¥264.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥22.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,756
ItemContextValueUnit
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member
Original text (Japanese)有
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member
Original text (Japanese)イオン㈱
Purpose of shareholding quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member
Original text (Japanese)当社グループの商品販売等の業務をより円滑に推進するため取引先持株会の買付により増加
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member
Original text (Japanese)無
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member
Original text (Japanese)MS&ADインシュアランスグループホールディングス㈱
Purpose of shareholding quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member
Original text (Japanese)当社グループの金融取引等の業務のより円滑な推進のため
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member
Original text (Japanese)有
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row9Member
Original text (Japanese)㈱コスモス薬品
Purpose of shareholding quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row9Member
Original text (Japanese)当社グループの商品販売等の業務をより円滑に推進するため
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row9Member
Original text (Japanese)無
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member
Original text (Japanese)㈱あらた
Purpose of shareholding quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member
Original text (Japanese)当社グループの商品販売等の業務をより円滑に推進するため
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member
Original text (Japanese)無
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member
Original text (Japanese)アステナホールディングス㈱
Purpose of shareholding quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member
Original text (Japanese)当社グループの原材料仕入の業務をより円滑に推進するため
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member
Original text (Japanese)無
Name of securities details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member
Original text (Japanese)㈱ミルボン
Purpose of shareholding quantitative effects of shareholding and reason for increase in number of shares details of deemed holdings of shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member
Original text (Japanese)当社グループとの資本業務提携関係の強化のため信託しており、議決権行使に関する指図権限を有しております。
Whether issuer of aforementioned shares holds reporting companys shares details of deemed holdings of shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member
Original text (Japanese)有
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese)また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on change in fiscal year ends financial informationCurrentYearDurationText · Plus
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus
Consolidated statement of changes in equity (text)CurrentYearDurationText · Plus
Consolidated statement of cash flows (text)CurrentYearDurationText · Plus
Notes significant accounting policies for preparation of consolidated financial statements (text)CurrentYearDurationText · Plus
Number of consolidated subsidiaries and names of major consolidated subsidiaries (text)CurrentYearDurationText · Plus
Names of major unconsolidated subsidiaries and reasons for exclusion from scope of consolidation (text)CurrentYearDurationText · Plus
Number of unconsolidated subsidiaries and associates accounted for using equity method and names of major entities accounted for using equity method (text)CurrentYearDurationText · Plus
Names of major unconsolidated subsidiaries and associates and reasons for not being accounted for using equity method (text)CurrentYearDurationText · Plus
Disclosure about fiscal years etc of consolidated subsidiaries (text)CurrentYearDurationText · Plus
Disclosure of accounting policies (text)CurrentYearDurationText · Plus
Significant accounting estimates consolidated financial statements (text)CurrentYearDurationText · Plus
Notes new accounting standards not yet applied consolidated financial statements (text)CurrentYearDurationText · Plus
Notes changes in presentation consolidated financial statements (text)CurrentYearDurationText · Plus
Notes regarding shares and bonds etc of unconsolidated subsidiaries and associates (text)CurrentYearInstantText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)CurrentYearInstantText · Plus
Notes regarding promissory notes due on balance sheet date (text)CurrentYearInstantText · Plus
Notes regarding amounts of notes and accounts receivable trade and contract assets (text)CurrentYearInstantText · Plus
Notes regarding amount of contract liabilities (text)CurrentYearInstantText · Plus
Notes regarding amount of revenue from contracts with customers (text)CurrentYearDurationText · Plus
Research and development expenses included in general and administrative expenses and manufacturing cost for current period (text)CurrentYearDurationText · Plus
Notes regarding gain on sales of property plant and equipment (text)CurrentYearDurationText · Plus
Notes regarding loss on disposal of property plant and equipment (text)CurrentYearDurationText · Plus
Notes regarding extra retirement payments (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass