Quarterly report · Q3
4922.TEDINET S100PLEV
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥200.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥225.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥12.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥22.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥22.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥22.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥14.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥343.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥320.0bn | at 2021-12-31 | Cons. | Assets |
| Total liabilities | ¥71.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥271.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥254.3bn | at 2021-12-31 | Cons. | Net assets |
| Cash and deposits | ¥109.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥105.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥242.61 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.86 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥514m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥784m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥514m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥514m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥4.0bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥38.8bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥38.8bn |
| jpcrp040300-q3r_E01049-000Cosmetaries Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥266m |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥160.7bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥160.7bn |
| jpcrp040300-q3r_E01049-000Cosmetics Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15.4bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥199.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥199.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥201.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥200.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥514m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥16.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渡 辺 伸 啓 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田 中 計 士 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration | 200887000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 224983000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 22549000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 22371000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 13841000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 13341000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 25180000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 20234000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 271651000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 254267000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 343588000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 320018000000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 242.61 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 233.86 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.744 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.745 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 86.89 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 60592541 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 60592541 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 60592541 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 60592541 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3538600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 56963400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 569634 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 90541 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 60592541 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 569634 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3538600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3538600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0584 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3538600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3538600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0584 | |
| Cash and deposits | Prior1YearInstant | 105281000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 109693000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 44211000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 43689000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |