Annual report
4921.TEDINET S100OCA6
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥114.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥126.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥122.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥109.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥11.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.3bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.3bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.2bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.0bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥8.0bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥100.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥97.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥94.5bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥80.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥92.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.0bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.3bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.2bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.1bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥60.9bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥75.6bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.5bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.0bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.6bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥36.6bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥61.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.45 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.11 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.82 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.83 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.25 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.18 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.47 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.02 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.28 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥608.51 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥584.73 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥551.99 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥500.59 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥588.4 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.3% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,270 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,277 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,432 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,381 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,288 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥87.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥99.1bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥109.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥107.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥92.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥10.4bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥9.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.6bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥12.6bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.4bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥10.1bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥6.1bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥7.2bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥8.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.4bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥78.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥77.8bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥75.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥63.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥76.5bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥23.4bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥55.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥54.5bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥51.2bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥46.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥62.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥19.4bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥50.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.47 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.39 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.66 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.08 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.7 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.23 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.83 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.98 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.45 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥34 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥58 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥458.03 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥445.87 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥420.04 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥379.04 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥483.44 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.3% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.7% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 130,353,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,353,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,353,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,353,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 65,176,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 897 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 901 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 1,055 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 1,018 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 964 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2021-04-01 → 2022-03-31 | ¥209m |
| Otherother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥220m |
| Otherother segments | employees | at 2022-03-31 | 89 pure |
| Otherother segments | revenue | 2021-04-01 → 2022-03-31 | ¥6.7bn |
| Otherother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥6.7bn |
| Otherother segments | segment assets | at 2022-03-31 | ¥3.9bn |
| Otherother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥25m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥518m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥405m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥32.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.7bn |
| Cosmetics Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Cosmetics Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2.1bn |
| Cosmetics Relatedreportable segment | employees | at 2022-03-31 | 626 pure |
| Cosmetics Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥58.8bn |
| Cosmetics Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥58.8bn |
| Cosmetics Relatedreportable segment | segment assets | at 2022-03-31 | ¥36.7bn |
| Cosmetics Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥7.6bn |
| Supplement Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| Supplement Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Supplement Relatedreportable segment | employees | at 2022-03-31 | 317 pure |
| Supplement Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥38.5bn |
| Supplement Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥38.5bn |
| Supplement Relatedreportable segment | segment assets | at 2022-03-31 | ¥27.2bn |
| Supplement Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥104.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥104.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥67.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥11.5bn |
| Otherother segments | capex | 2020-04-01 → 2021-03-31 | ¥246m |
| Otherother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥151m |
| Otherother segments | revenue | 2020-04-01 → 2021-03-31 | ¥8.6bn |
| Otherother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥8.6bn |
| Otherother segments | segment assets | at 2021-03-31 | ¥4.0bn |
| Otherother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥224m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥212m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥386m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥29.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥1.6bn |
| Cosmetics Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| Cosmetics Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥2.1bn |
| Cosmetics Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥65.1bn |
| Cosmetics Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥65.1bn |
| Cosmetics Relatedreportable segment | segment assets | at 2021-03-31 | ¥36.8bn |
| Cosmetics Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥8.0bn |
| Supplement Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥5.9bn |
| Supplement Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.0bn |
| Supplement Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥41.2bn |
| Supplement Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥41.2bn |
| Supplement Relatedreportable segment | segment assets | at 2021-03-31 | ¥26.9bn |
| Supplement Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥114.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥114.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥13.2bn |
| Otherother segments | employees | at 2022-03-31 | 72 pure |
| Cosmetics Relatedreportable segment | employees | at 2022-03-31 | 353 pure |
| Supplement Relatedreportable segment | employees | at 2022-03-31 | 260 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,814
| Item | Context | Value | Unit |
|---|---|---|---|
| Disposal of treasury stock | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | － | JPY |
| Disposal of treasury stock | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | － | JPY |
| Disposal of treasury stock | CurrentYearDuration_SubscriptionRightsToSharesMember | － | JPY |
| Disposal of treasury stock | CurrentYearDuration | 754000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 119000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 22000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 142000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | -20000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 121000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 119000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 22000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 142000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | -20000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 3459000000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 100000000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | -228000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | -128000000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 640000000 | JPY |
| Net assets | CurrentYearInstant | 74073000000 | JPY |
| Income before income taxes | Prior1YearDuration | 11235000000 | JPY |
| Income before income taxes | CurrentYearDuration | 9575000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 3665000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 4563000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 246000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 680000000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 156000000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -43000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -114000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -12000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -59000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YearDuration | -116000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYearDuration | 108000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YearDuration | 96000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 118000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 129000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -51000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -51000000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1YearDuration | － | JPY |
| Interest expenses paid on loans and bonds ope cf | CurrentYearDuration | 0 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | 191000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -319000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -31000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -1000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -0 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 54000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |