Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥16.6bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥17.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥15.1bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥11.8bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥180m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥489m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥152m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥367m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥408m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥148m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥171m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥429m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥373m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥335m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥216m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥398m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥246m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥122m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥335m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥216m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥17.6bnat 2026-02-28Cons.Assets
Total assets¥16.9bnat 2025-02-28Cons.Assets
Total assets¥17.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥16.0bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥15.4bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥13.3bnat 2026-02-28Cons.Liabilities
Total liabilities¥13.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥4.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.5bnat 2024-02-29vCons.Net assets
Net assets / equity¥3.0bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥949mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥949mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥140m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥568m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥615m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥781m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥119m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥253m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥179m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥95m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥697m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥413m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥338m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1622025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.212024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.962023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,086.77at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,815.11at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,682.87at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio24.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio22.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE5.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE12.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees505at 2026-02-28Cons.Number of employees
Employees486at 2025-02-28Cons.Number of employees
Employees477at 2024-02-29vCons.Number of employees
Employees470at 2023-02-28vCons.Number of employees
Employees454at 2022-02-28dCons.Number of employees
Revenue¥11.8bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥12.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥281m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥555m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥279m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥423m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥262m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥153m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥154m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥557m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥332m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥477m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥191m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥90m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥269m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥102m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2026-02-28StandaloneAssets
Total assets¥13.0bnat 2025-02-28StandaloneAssets
Total assets¥13.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥10.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥10.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.1bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥560mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥644mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥230.392025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.12024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.712023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.342022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,529.17at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,305.26at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,243.92at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio23.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.3%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees343at 2026-02-28StandaloneNumber of employees
Employees322at 2025-02-28StandaloneNumber of employees
Employees318at 2024-02-29vStandaloneNumber of employees
Employees314at 2023-02-28vStandaloneNumber of employees
Employees344at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥190m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥190m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥1.7bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥18m
Francereportable segmentcapex2025-03-01 → 2026-02-28¥264m
Francereportable segmentdepreciation2025-03-01 → 2026-02-28¥383m
Francereportable segmentemployeesat 2026-02-28162 pure
Francereportable segmentrevenue2025-03-01 → 2026-02-28¥5.0bn
Francereportable segmentrevenue external2025-03-01 → 2026-02-28¥5.0bn
Francereportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥10m
Francereportable segmentsegment assetsat 2026-02-28¥6.0bn
Francereportable segmentsegment profit2025-03-01 → 2026-02-28−¥83m
Japanreportable segmentcapex2025-03-01 → 2026-02-28¥362m
Japanreportable segmentdepreciation2025-03-01 → 2026-02-28¥553m
Japanreportable segmentemployeesat 2026-02-28343 pure
Japanreportable segmentrevenue2025-03-01 → 2026-02-28¥11.8bn
Japanreportable segmentrevenue external2025-03-01 → 2026-02-28¥11.6bn
Japanreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥180m
Japanreportable segmentsegment assetsat 2026-02-28¥13.3bn
Japanreportable segmentsegment profit2025-03-01 → 2026-02-28¥281m
—segment totalcapex2025-03-01 → 2026-02-28¥626m
—segment totaldepreciation2025-03-01 → 2026-02-28¥936m
—segment totalrevenue2025-03-01 → 2026-02-28¥16.8bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥16.6bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥190m
—segment totalsegment assetsat 2026-02-28¥19.3bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥199m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥74m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥74m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28¥8m
Francereportable segmentcapex2024-03-01 → 2025-02-28¥709m
Francereportable segmentdepreciation2024-03-01 → 2025-02-28¥342m
Francereportable segmentrevenue2024-03-01 → 2025-02-28¥5.3bn
Francereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.3bn
Francereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2m
Francereportable segmentsegment assetsat 2025-02-28¥5.1bn
Francereportable segmentsegment profit2024-03-01 → 2025-02-28−¥73m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥403m
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥567m
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥12.4bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥12.4bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥72m
Japanreportable segmentsegment assetsat 2025-02-28¥13.0bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥555m
—segment totalcapex2024-03-01 → 2025-02-28¥1.1bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥909m
—segment totalrevenue2024-03-01 → 2025-02-28¥17.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥17.6bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥74m
—segment totalsegment assetsat 2025-02-28¥18.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥482m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,435
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant15353800000JPY
Total assets (5-year summary)Prior3YearInstant16049019000JPY
Total assets (5-year summary)Prior2YearInstant17087070000JPY
Total assets (5-year summary)Prior1YearInstant16889398000JPY
Total assets (5-year summary)CurrentYearInstant17566610000JPY
Net assets per share (5-year summary)Prior4YearInstant1407.73
Net assets per share (5-year summary)Prior3YearInstant1436.90
Net assets per share (5-year summary)Prior2YearInstant1682.87
Net assets per share (5-year summary)Prior1YearInstant1815.11
Net assets per share (5-year summary)CurrentYearInstant2086.77
Basic earnings loss per share (5-year summary)Prior4YearDuration-58.23
Basic earnings loss per share (5-year summary)Prior3YearDuration117.52
Basic earnings loss per share (5-year summary)Prior2YearDuration189.96
Basic earnings loss per share (5-year summary)Prior1YearDuration103.21
Basic earnings loss per share (5-year summary)CurrentYearDuration162.00
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.192
Equity to asset ratio (5-year summary)Prior3YearInstant0.188
Equity to asset ratio (5-year summary)Prior2YearInstant0.206
Equity to asset ratio (5-year summary)Prior1YearInstant0.225
Equity to asset ratio (5-year summary)CurrentYearInstant0.242
Rate of return on equity (5-year summary)Prior4YearDuration-0.040
Rate of return on equity (5-year summary)Prior3YearDuration0.083
Rate of return on equity (5-year summary)Prior2YearDuration0.122
Rate of return on equity (5-year summary)Prior1YearDuration0.059
Rate of return on equity (5-year summary)CurrentYearDuration0.083
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration11.3
Price earnings ratio (5-year summary)Prior2YearDuration8.7
Price earnings ratio (5-year summary)Prior1YearDuration11.3
Price earnings ratio (5-year summary)CurrentYearDuration7.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration781337000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration615397000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1251099000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration567790000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration140192000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-187871000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-252807000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-438361000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1111866000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration118675000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-338231000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-413114000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-697496000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration95458000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-179282000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass