Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥16.6bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥17.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥15.1bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥11.8bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥180m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥489m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥152m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥367m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥408m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥148m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥171m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥429m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥373m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥335m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥216m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥398m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥246m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥122m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥335m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥216m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥17.6bnat 2026-02-28Cons.Assets
Total assets¥16.9bnat 2025-02-28Cons.Assets
Total assets¥17.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥16.0bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥15.4bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥13.3bnat 2026-02-28Cons.Liabilities
Total liabilities¥13.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥4.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.5bnat 2024-02-29vCons.Net assets
Net assets / equity¥3.0bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥949mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥949mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥140m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥568m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥615m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥781m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥119m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥253m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥179m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥95m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥697m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥413m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥338m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1622025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.212024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.962023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,086.77at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,815.11at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,682.87at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio24.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio22.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE5.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE12.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees505at 2026-02-28Cons.Number of employees
Employees486at 2025-02-28Cons.Number of employees
Employees477at 2024-02-29vCons.Number of employees
Employees470at 2023-02-28vCons.Number of employees
Employees454at 2022-02-28dCons.Number of employees
Revenue¥11.8bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥12.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥281m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥555m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥279m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥423m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥262m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥153m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥154m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥557m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥332m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥477m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥191m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥90m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥269m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥102m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2026-02-28StandaloneAssets
Total assets¥13.0bnat 2025-02-28StandaloneAssets
Total assets¥13.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥10.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥10.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.1bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥560mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥644mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥230.392025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.12024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.712023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.342022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,529.17at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,305.26at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,243.92at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio23.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.3%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees343at 2026-02-28StandaloneNumber of employees
Employees322at 2025-02-28StandaloneNumber of employees
Employees318at 2024-02-29vStandaloneNumber of employees
Employees314at 2023-02-28vStandaloneNumber of employees
Employees344at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥190m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥190m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥1.7bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥18m
Francereportable segmentcapex2025-03-01 → 2026-02-28¥264m
Francereportable segmentdepreciation2025-03-01 → 2026-02-28¥383m
Francereportable segmentemployeesat 2026-02-28162 pure
Francereportable segmentrevenue2025-03-01 → 2026-02-28¥5.0bn
Francereportable segmentrevenue external2025-03-01 → 2026-02-28¥5.0bn
Francereportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥10m
Francereportable segmentsegment assetsat 2026-02-28¥6.0bn
Francereportable segmentsegment profit2025-03-01 → 2026-02-28−¥83m
Japanreportable segmentcapex2025-03-01 → 2026-02-28¥362m
Japanreportable segmentdepreciation2025-03-01 → 2026-02-28¥553m
Japanreportable segmentemployeesat 2026-02-28343 pure
Japanreportable segmentrevenue2025-03-01 → 2026-02-28¥11.8bn
Japanreportable segmentrevenue external2025-03-01 → 2026-02-28¥11.6bn
Japanreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥180m
Japanreportable segmentsegment assetsat 2026-02-28¥13.3bn
Japanreportable segmentsegment profit2025-03-01 → 2026-02-28¥281m
—segment totalcapex2025-03-01 → 2026-02-28¥626m
—segment totaldepreciation2025-03-01 → 2026-02-28¥936m
—segment totalrevenue2025-03-01 → 2026-02-28¥16.8bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥16.6bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥190m
—segment totalsegment assetsat 2026-02-28¥19.3bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥199m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥74m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥74m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28¥8m
Francereportable segmentcapex2024-03-01 → 2025-02-28¥709m
Francereportable segmentdepreciation2024-03-01 → 2025-02-28¥342m
Francereportable segmentrevenue2024-03-01 → 2025-02-28¥5.3bn
Francereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.3bn
Francereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2m
Francereportable segmentsegment assetsat 2025-02-28¥5.1bn
Francereportable segmentsegment profit2024-03-01 → 2025-02-28−¥73m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥403m
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥567m
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥12.4bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥12.4bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥72m
Japanreportable segmentsegment assetsat 2025-02-28¥13.0bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥555m
—segment totalcapex2024-03-01 → 2025-02-28¥1.1bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥909m
—segment totalrevenue2024-03-01 → 2025-02-28¥17.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥17.6bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥74m
—segment totalsegment assetsat 2025-02-28¥18.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥482m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,435
ItemContextValueUnit
Proceeds from sales of investment securities inv cfPrior1YearDuration12558000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1111866000JPY
Net cash provided by used in investment activitiesCurrentYearDuration118675000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-93127000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration1260642000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2138410000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1522042000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1807156000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-2761890000JPY
Repayments of lease obligations fin cfPrior1YearDuration-100884000JPY
Repayments of lease obligations fin cfCurrentYearDuration-90052000JPY
Purchase of treasury stock fin cfPrior1YearDuration-3000JPY
Purchase of treasury stock fin cfCurrentYearDuration-82415000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration-JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration14170000JPY
Cash dividends paid fin cfPrior1YearDuration-41779000JPY
Cash dividends paid fin cfCurrentYearDuration-41780000JPY
Net cash provided by used in financing activitiesPrior1YearDuration95458000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-179282000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration21715000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration52037000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-426903000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration131622000JPY
Cash and cash equivalentsPrior2YearInstant1375781000JPY
Cash and cash equivalentsPrior1YearInstant948877000JPY
Cash and cash equivalentsPrior1YearInstant948877000JPY
Cash and cash equivalentsCurrentYearInstant1080500000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Notes receivable tradePrior1YearInstant17924000JPY
Notes receivable tradeCurrentYearInstant24883000JPY
Accounts receivable tradePrior1YearInstant2683546000JPY
Accounts receivable tradeCurrentYearInstant3147673000JPY
Write downs of inventoriesPrior1YearDuration-4042000JPY
Write downs of inventoriesCurrentYearDuration-26763000JPY
Directors compensations sgaPrior1YearDuration222764000JPY
Directors compensations sgaCurrentYearDuration240246000JPY
Salaries and allowances sgaPrior1YearDuration347571000JPY
Salaries and allowances sgaCurrentYearDuration451752000JPY
Retirement benefit expenses sgaPrior1YearDuration8006000JPY
Retirement benefit expenses sgaCurrentYearDuration7035000JPY
Packing and transportation expenses sgaPrior1YearDuration122844000JPY
Packing and transportation expenses sgaCurrentYearDuration123364000JPY
Provision for directors bonuses sgaPrior1YearDuration19000000JPY
Provision for directors bonuses sgaCurrentYearDuration16000000JPY
Provision for bonuses sgaPrior1YearDuration12437000JPY
Provision for bonuses sgaCurrentYearDuration12240000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-5367000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-816000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration824149000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass