Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥16.6bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥17.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥15.1bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥11.8bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥180m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥489m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥152m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥367m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥408m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥148m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥171m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥429m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥373m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥335m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥216m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥398m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥246m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥122m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥335m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥216m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥17.6bnat 2026-02-28Cons.Assets
Total assets¥16.9bnat 2025-02-28Cons.Assets
Total assets¥17.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥16.0bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥15.4bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥13.3bnat 2026-02-28Cons.Liabilities
Total liabilities¥13.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥4.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.5bnat 2024-02-29vCons.Net assets
Net assets / equity¥3.0bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥949mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥949mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥140m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥568m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥615m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥781m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥119m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥253m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥179m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥95m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥697m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥413m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥338m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1622025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.212024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.962023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,086.77at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,815.11at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,682.87at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio24.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio22.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE5.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE12.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees505at 2026-02-28Cons.Number of employees
Employees486at 2025-02-28Cons.Number of employees
Employees477at 2024-02-29vCons.Number of employees
Employees470at 2023-02-28vCons.Number of employees
Employees454at 2022-02-28dCons.Number of employees
Revenue¥11.8bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥12.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥281m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥555m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥279m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥423m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥262m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥153m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥154m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥557m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥332m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥477m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥191m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥90m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥269m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥102m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2026-02-28StandaloneAssets
Total assets¥13.0bnat 2025-02-28StandaloneAssets
Total assets¥13.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥10.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥10.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.1bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥560mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥644mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥230.392025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.12024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.712023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.342022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,529.17at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,305.26at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,243.92at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio23.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.3%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees343at 2026-02-28StandaloneNumber of employees
Employees322at 2025-02-28StandaloneNumber of employees
Employees318at 2024-02-29vStandaloneNumber of employees
Employees314at 2023-02-28vStandaloneNumber of employees
Employees344at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥190m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥190m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥1.7bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥18m
Francereportable segmentcapex2025-03-01 → 2026-02-28¥264m
Francereportable segmentdepreciation2025-03-01 → 2026-02-28¥383m
Francereportable segmentemployeesat 2026-02-28162 pure
Francereportable segmentrevenue2025-03-01 → 2026-02-28¥5.0bn
Francereportable segmentrevenue external2025-03-01 → 2026-02-28¥5.0bn
Francereportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥10m
Francereportable segmentsegment assetsat 2026-02-28¥6.0bn
Francereportable segmentsegment profit2025-03-01 → 2026-02-28−¥83m
Japanreportable segmentcapex2025-03-01 → 2026-02-28¥362m
Japanreportable segmentdepreciation2025-03-01 → 2026-02-28¥553m
Japanreportable segmentemployeesat 2026-02-28343 pure
Japanreportable segmentrevenue2025-03-01 → 2026-02-28¥11.8bn
Japanreportable segmentrevenue external2025-03-01 → 2026-02-28¥11.6bn
Japanreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥180m
Japanreportable segmentsegment assetsat 2026-02-28¥13.3bn
Japanreportable segmentsegment profit2025-03-01 → 2026-02-28¥281m
—segment totalcapex2025-03-01 → 2026-02-28¥626m
—segment totaldepreciation2025-03-01 → 2026-02-28¥936m
—segment totalrevenue2025-03-01 → 2026-02-28¥16.8bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥16.6bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥190m
—segment totalsegment assetsat 2026-02-28¥19.3bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥199m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥74m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥74m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28¥8m
Francereportable segmentcapex2024-03-01 → 2025-02-28¥709m
Francereportable segmentdepreciation2024-03-01 → 2025-02-28¥342m
Francereportable segmentrevenue2024-03-01 → 2025-02-28¥5.3bn
Francereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.3bn
Francereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2m
Francereportable segmentsegment assetsat 2025-02-28¥5.1bn
Francereportable segmentsegment profit2024-03-01 → 2025-02-28−¥73m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥403m
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥567m
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥12.4bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥12.4bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥72m
Japanreportable segmentsegment assetsat 2025-02-28¥13.0bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥555m
—segment totalcapex2024-03-01 → 2025-02-28¥1.1bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥909m
—segment totalrevenue2024-03-01 → 2025-02-28¥17.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥17.6bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥74m
—segment totalsegment assetsat 2025-02-28¥18.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥482m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,435
ItemContextValueUnit
Profit lossCurrentYearDuration335394000JPY
Profit loss attributable to owners of parentPrior1YearDuration216299000JPY
Profit loss attributable to owners of parentCurrentYearDuration335394000JPY
Profit lossPrior1YearDuration216299000JPY
Profit lossCurrentYearDuration335394000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-20444000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration7626000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration123199000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration207102000JPY
Other comprehensive incomePrior1YearDuration102755000JPY
Other comprehensive incomeCurrentYearDuration214728000JPY
Comprehensive incomePrior1YearDuration319054000JPY
Comprehensive incomeCurrentYearDuration550123000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration319054000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration550123000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember100000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1510339000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1544397000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-3983000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember3150752000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-41915000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-41915000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember216299000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember216299000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember174383000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember174383000JPY
Net assetsPrior1YearInstant_CapitalStockMember100000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1510339000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember1718780000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-3983000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember3325135000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember118294000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember257880000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember376175000JPY
Net assetsPrior2YearInstant3526927000JPY
Dividends from surplusPrior1YearDuration-41915000JPY
Profit loss attributable to owners of parentPrior1YearDuration216299000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-20444000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember123199000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember102755000JPY
Net changes of items other than shareholders equityPrior1YearDuration102755000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-20444000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember123199000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember102755000JPY
Total changes of items during the periodPrior1YearDuration277138000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass