Quarterly report · Q1
4920.TEDINET S100U1TP
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥277m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥171m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥263m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥160m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥160m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥146m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥398m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥140m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥146m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥140m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.88 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.96 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.65 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥453,000 |
| jpcrp040300-q1r_E01040-000Francereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E01040-000Francereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E01040-000Francereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥727,000 |
| jpcrp040300-q1r_E01040-000Francereportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥54m |
| jpcrp040300-q1r_E01040-000Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E01040-000Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E01040-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥19m |
| jpcrp040300-q1r_E01040-000Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥332m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥5.0bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥20m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥277m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥880,000 |
| jpcrp040300-q1r_E01040-000Francereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E01040-000Francereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E01040-000Francereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥330,000 |
| jpcrp040300-q1r_E01040-000Francereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥119m |
| jpcrp040300-q1r_E01040-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E01040-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E01040-000Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥34m |
| jpcrp040300-q1r_E01040-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥51m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥3.7bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥3.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥35m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 70203000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 229800000 | JPY |
| Other cl | Prior1YearInstant | 1534926000 | JPY |
| Other cl | CurrentQuarterInstant | 1531391000 | JPY |
| Current liabilities | Prior1YearInstant | 6810777000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7480023000 | JPY |
| Long term loans payable | Prior1YearInstant | 6147558000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6168456000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 146430000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 146430000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 95609000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 103015000 | JPY |
| Other ncl | Prior1YearInstant | 359768000 | JPY |
| Other ncl | CurrentQuarterInstant | 342859000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6749365000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6760761000 | JPY |
| Liabilities | Prior1YearInstant | 13560143000 | JPY |
| Liabilities | CurrentQuarterInstant | 14240784000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1510339000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1510339000 | JPY |
| Retained earnings | Prior1YearInstant | 1544397000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1648936000 | JPY |
| Treasury stock | Prior1YearInstant | -3983000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3983000 | JPY |
| Shareholders equity | Prior1YearInstant | 3150752000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3255291000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 118294000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 136415000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 257880000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 324330000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 376175000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 460745000 | JPY |
| Net assets | Prior1YearInstant | 3526927000 | JPY |
| Net assets | CurrentQuarterInstant | 3716036000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17087070000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17956821000 | JPY |
| Net sales | Prior1YTDDuration | 3679115000 | JPY |
| Net sales | CurrentYTDDuration | 4931954000 | JPY |
| Cost of sales | Prior1YTDDuration | 3135130000 | JPY |
| Cost of sales | CurrentYTDDuration | 4213168000 | JPY |
| Gross profit | Prior1YTDDuration | 543984000 | JPY |
| Gross profit | CurrentYTDDuration | 718786000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 373227000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 441787000 | JPY |
| Operating income | Prior1YTDDuration | 170757000 | JPY |
| Operating income | CurrentYTDDuration | 276999000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |