Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥15.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥11.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥9.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥12.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥442m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥162m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥408m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥148m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥171m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥589m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥405m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥286m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥188m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥398m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥246m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥849m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥284m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥398m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥246m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥17.1bnat 2024-02-29Cons.Assets
Total assets¥16.0bnat 2023-02-28Cons.Assets
Total assets¥15.4bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥15.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥13.6bnat 2024-02-29Cons.Liabilities
Total liabilities¥13.0bnat 2023-02-28Cons.Liabilities
Net assets / equity¥3.5bnat 2024-02-29Cons.Net assets
Net assets / equity¥3.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2022-02-28dCons.Net assets
Net assets / equity¥3.1bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥960mat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥755mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥615m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥781m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥406m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥377m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥438m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥253m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥697m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥413m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥189.962023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-404.932020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.312019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,682.87at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,474.67at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,873.06at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio20.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE12.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-24.2%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE7.4%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees477at 2024-02-29Cons.Number of employees
Employees470at 2023-02-28Cons.Number of employees
Employees454at 2022-02-28dCons.Number of employees
Employees506at 2021-02-28dCons.Number of employees
Employees484at 2020-02-29dCons.Number of employees
Revenue¥10.3bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥8.7bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥221m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥138m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥262m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥153m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥154m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥711m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥283m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥193m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥90m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥269m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥102m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥935m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥181m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2024-02-29StandaloneAssets
Total assets¥13.7bnat 2023-02-28StandaloneAssets
Total assets¥13.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2024-02-29StandaloneLiabilities
Total liabilities¥11.0bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥2.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥2.7bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥906mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-42.712023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.342022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-446.172020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.272019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,243.92at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.75at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,728.51at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio19.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-3.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-29.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees318at 2024-02-29StandaloneNumber of employees
Employees314at 2023-02-28StandaloneNumber of employees
Employees344at 2022-02-28dStandaloneNumber of employees
Employees397at 2021-02-28dStandaloneNumber of employees
Employees383at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥167m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥167m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥1m
Francereportable segmentcapex2023-03-01 → 2024-02-29¥424m
Francereportable segmentdepreciation2023-03-01 → 2024-02-29¥314m
Francereportable segmentemployeesat 2024-02-29159 pure
Francereportable segmentrevenue2023-03-01 → 2024-02-29¥5.0bn
Francereportable segmentrevenue external2023-03-01 → 2024-02-29¥5.0bn
Francereportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥873,000
Francereportable segmentsegment assetsat 2024-02-29¥4.7bn
Francereportable segmentsegment profit2023-03-01 → 2024-02-29¥222m
Japanreportable segmentcapex2023-03-01 → 2024-02-29¥391m
Japanreportable segmentdepreciation2023-03-01 → 2024-02-29¥542m
Japanreportable segmentemployeesat 2024-02-29318 pure
Japanreportable segmentrevenue2023-03-01 → 2024-02-29¥10.3bn
Japanreportable segmentrevenue external2023-03-01 → 2024-02-29¥10.1bn
Japanreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥166m
Japanreportable segmentsegment assetsat 2024-02-29¥13.6bn
Japanreportable segmentsegment profit2023-03-01 → 2024-02-29¥221m
—segment totalcapex2023-03-01 → 2024-02-29¥815m
—segment totaldepreciation2023-03-01 → 2024-02-29¥855m
—segment totalrevenue2023-03-01 → 2024-02-29¥15.2bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥15.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥167m
—segment totalsegment assetsat 2024-02-29¥18.3bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥443m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥818,000
Francereportable segmentcapex2022-03-01 → 2023-02-28¥288m
Francereportable segmentdepreciation2022-03-01 → 2023-02-28¥254m
Francereportable segmentrevenue2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue external2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Francereportable segmentsegment assetsat 2023-02-28¥3.8bn
Francereportable segmentsegment profit2022-03-01 → 2023-02-28¥25m
Japanreportable segmentcapex2022-03-01 → 2023-02-28¥124m
Japanreportable segmentdepreciation2022-03-01 → 2023-02-28¥543m
Japanreportable segmentrevenue2022-03-01 → 2023-02-28¥8.7bn
Japanreportable segmentrevenue external2022-03-01 → 2023-02-28¥8.6bn
Japanreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥79m
Japanreportable segmentsegment assetsat 2023-02-28¥13.7bn
Japanreportable segmentsegment profit2022-03-01 → 2023-02-28¥138m
—segment totalcapex2022-03-01 → 2023-02-28¥412m
—segment totaldepreciation2022-03-01 → 2023-02-28¥797m
—segment totalrevenue2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥81m
—segment totalsegment assetsat 2023-02-28¥17.5bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥163m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,444
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant15353800000JPY
Total assets (5-year summary)Prior1YearInstant16049019000JPY
Total assets (5-year summary)CurrentYearInstant17087070000JPY
Net assets per share (5-year summary)Prior4YearInstant1873.06
Net assets per share (5-year summary)Prior3YearInstant1474.67
Net assets per share (5-year summary)Prior2YearInstant1407.73
Net assets per share (5-year summary)Prior1YearInstant1436.90
Net assets per share (5-year summary)CurrentYearInstant1682.87
Basic earnings loss per share (5-year summary)Prior4YearDuration135.31
Basic earnings loss per share (5-year summary)Prior3YearDuration-404.93
Basic earnings loss per share (5-year summary)Prior2YearDuration-58.23
Basic earnings loss per share (5-year summary)Prior1YearDuration117.52
Basic earnings loss per share (5-year summary)CurrentYearDuration189.96
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.253
Equity to asset ratio (5-year summary)Prior3YearInstant0.199
Equity to asset ratio (5-year summary)Prior2YearInstant0.192
Equity to asset ratio (5-year summary)Prior1YearInstant0.188
Equity to asset ratio (5-year summary)CurrentYearInstant0.206
Rate of return on equity (5-year summary)Prior4YearDuration0.074
Rate of return on equity (5-year summary)Prior3YearDuration-0.242
Rate of return on equity (5-year summary)Prior2YearDuration-0.040
Rate of return on equity (5-year summary)Prior1YearDuration0.083
Rate of return on equity (5-year summary)CurrentYearDuration0.122
Price earnings ratio (5-year summary)Prior4YearDuration14.2
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration11.3
Price earnings ratio (5-year summary)CurrentYearDuration8.7
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration377435000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration405520000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration781337000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration615397000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1251099000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3223196000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2077124000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-187871000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-252807000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-438361000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration2934663000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration1872988000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-338231000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-413114000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-697496000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant754545000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant959557000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass