Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥15.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥11.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥9.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥12.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥442m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥162m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥408m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥148m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥171m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥589m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥405m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥286m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥188m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥398m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥246m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥849m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥284m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥398m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥246m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥17.1bnat 2024-02-29Cons.Assets
Total assets¥16.0bnat 2023-02-28Cons.Assets
Total assets¥15.4bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥15.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥13.6bnat 2024-02-29Cons.Liabilities
Total liabilities¥13.0bnat 2023-02-28Cons.Liabilities
Net assets / equity¥3.5bnat 2024-02-29Cons.Net assets
Net assets / equity¥3.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2022-02-28dCons.Net assets
Net assets / equity¥3.1bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥960mat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥755mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥615m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥781m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥406m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥377m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥438m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥253m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥697m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥413m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥189.962023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-404.932020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.312019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,682.87at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,474.67at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,873.06at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio20.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE12.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-24.2%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE7.4%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees477at 2024-02-29Cons.Number of employees
Employees470at 2023-02-28Cons.Number of employees
Employees454at 2022-02-28dCons.Number of employees
Employees506at 2021-02-28dCons.Number of employees
Employees484at 2020-02-29dCons.Number of employees
Revenue¥10.3bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥8.7bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥6.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥221m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥138m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥262m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥153m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥154m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥711m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥283m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥193m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥90m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥269m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥102m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥935m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥181m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2024-02-29StandaloneAssets
Total assets¥13.7bnat 2023-02-28StandaloneAssets
Total assets¥13.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2024-02-29StandaloneLiabilities
Total liabilities¥11.0bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥2.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥2.7bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥906mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-42.712023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.342022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-446.172020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.272019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,243.92at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.75at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,728.51at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio19.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-3.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-29.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees318at 2024-02-29StandaloneNumber of employees
Employees314at 2023-02-28StandaloneNumber of employees
Employees344at 2022-02-28dStandaloneNumber of employees
Employees397at 2021-02-28dStandaloneNumber of employees
Employees383at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥167m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥167m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥1m
Francereportable segmentcapex2023-03-01 → 2024-02-29¥424m
Francereportable segmentdepreciation2023-03-01 → 2024-02-29¥314m
Francereportable segmentemployeesat 2024-02-29159 pure
Francereportable segmentrevenue2023-03-01 → 2024-02-29¥5.0bn
Francereportable segmentrevenue external2023-03-01 → 2024-02-29¥5.0bn
Francereportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥873,000
Francereportable segmentsegment assetsat 2024-02-29¥4.7bn
Francereportable segmentsegment profit2023-03-01 → 2024-02-29¥222m
Japanreportable segmentcapex2023-03-01 → 2024-02-29¥391m
Japanreportable segmentdepreciation2023-03-01 → 2024-02-29¥542m
Japanreportable segmentemployeesat 2024-02-29318 pure
Japanreportable segmentrevenue2023-03-01 → 2024-02-29¥10.3bn
Japanreportable segmentrevenue external2023-03-01 → 2024-02-29¥10.1bn
Japanreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥166m
Japanreportable segmentsegment assetsat 2024-02-29¥13.6bn
Japanreportable segmentsegment profit2023-03-01 → 2024-02-29¥221m
—segment totalcapex2023-03-01 → 2024-02-29¥815m
—segment totaldepreciation2023-03-01 → 2024-02-29¥855m
—segment totalrevenue2023-03-01 → 2024-02-29¥15.2bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥15.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥167m
—segment totalsegment assetsat 2024-02-29¥18.3bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥443m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥818,000
Francereportable segmentcapex2022-03-01 → 2023-02-28¥288m
Francereportable segmentdepreciation2022-03-01 → 2023-02-28¥254m
Francereportable segmentrevenue2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue external2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Francereportable segmentsegment assetsat 2023-02-28¥3.8bn
Francereportable segmentsegment profit2022-03-01 → 2023-02-28¥25m
Japanreportable segmentcapex2022-03-01 → 2023-02-28¥124m
Japanreportable segmentdepreciation2022-03-01 → 2023-02-28¥543m
Japanreportable segmentrevenue2022-03-01 → 2023-02-28¥8.7bn
Japanreportable segmentrevenue external2022-03-01 → 2023-02-28¥8.6bn
Japanreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥79m
Japanreportable segmentsegment assetsat 2023-02-28¥13.7bn
Japanreportable segmentsegment profit2022-03-01 → 2023-02-28¥138m
—segment totalcapex2022-03-01 → 2023-02-28¥412m
—segment totaldepreciation2022-03-01 → 2023-02-28¥797m
—segment totalrevenue2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥81m
—segment totalsegment assetsat 2023-02-28¥17.5bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥163m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,444
ItemContextValueUnit
Long term loans payableCurrentYearInstant6147558000JPY
Lease obligations nclPrior1YearInstant412943000JPY
Lease obligations nclCurrentYearInstant355859000JPY
Provision for directors retirement benefitsPrior1YearInstant146430000JPY
Provision for directors retirement benefitsCurrentYearInstant146430000JPY
Net defined benefit liabilityPrior1YearInstant87465000JPY
Net defined benefit liabilityCurrentYearInstant95609000JPY
Other nclPrior1YearInstant6839000JPY
Other nclCurrentYearInstant3908000JPY
Noncurrent liabilitiesPrior1YearInstant7694713000JPY
Noncurrent liabilitiesCurrentYearInstant6749365000JPY
LiabilitiesPrior1YearInstant13037562000JPY
LiabilitiesCurrentYearInstant13560143000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant1510339000JPY
Capital surplusCurrentYearInstant1510339000JPY
Retained earningsPrior1YearInstant1146283000JPY
Retained earningsCurrentYearInstant1544397000JPY
Treasury stockPrior1YearInstant-3918000JPY
Treasury stockCurrentYearInstant-3983000JPY
Shareholders equityPrior1YearInstant2752703000JPY
Shareholders equityCurrentYearInstant3150752000JPY
Valuation difference on available for sale securitiesPrior1YearInstant160238000JPY
Valuation difference on available for sale securitiesCurrentYearInstant118294000JPY
Foreign currency translation adjustmentPrior1YearInstant98515000JPY
Foreign currency translation adjustmentCurrentYearInstant257880000JPY
Valuation and translation adjustmentsPrior1YearInstant258753000JPY
Valuation and translation adjustmentsCurrentYearInstant376175000JPY
Net assetsPrior1YearInstant3011457000JPY
Net assetsCurrentYearInstant3526927000JPY
Liabilities and net assetsPrior1YearInstant16049019000JPY
Liabilities and net assetsCurrentYearInstant17087070000JPY
Net salesPrior1YearDuration11760414000JPY
Net salesCurrentYearDuration15050063000JPY
Cost of salesPrior1YearDuration10373346000JPY
Cost of salesCurrentYearDuration13034123000JPY
Gross profitPrior1YearDuration1387068000JPY
Gross profitCurrentYearDuration2015939000JPY
Selling general and administrative expensesPrior1YearDuration1225257000JPY
Selling general and administrative expensesCurrentYearDuration1574198000JPY
Operating incomePrior1YearDuration161810000JPY
Operating incomeCurrentYearDuration441741000JPY
Interest income noiPrior1YearDuration5000JPY
Interest income noiCurrentYearDuration10000JPY
Dividends income noiPrior1YearDuration7213000JPY
Dividends income noiCurrentYearDuration8096000JPY
Foreign exchange gains noiPrior1YearDuration46773000JPY
Foreign exchange gains noiCurrentYearDuration33426000JPY
Subsidy income noiPrior1YearDuration23935000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass