Quarterly report · Q2
4920.TEDINET S100S0PD
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥287m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥35m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥272m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥148m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥271m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥217m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥246m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥217m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥75m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥878m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥615m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥318m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥301m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥253m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥567m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥413m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥350m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.62 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.97 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.52 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.82 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.98 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥717,000 |
| jpcrp040300-q2r_E01040-000Francereportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥2.5bn |
| jpcrp040300-q2r_E01040-000Francereportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥2.5bn |
| jpcrp040300-q2r_E01040-000Francereportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥588,000 |
| jpcrp040300-q2r_E01040-000Francereportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥241m |
| jpcrp040300-q2r_E01040-000Japanreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E01040-000Japanreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥4.8bn |
| jpcrp040300-q2r_E01040-000Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥86m |
| jpcrp040300-q2r_E01040-000Japanreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥46m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥7.4bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥7.4bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥87m |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥287m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥7m |
| jpcrp040300-q2r_E01040-000Francereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E01040-000Francereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E01040-000Francereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1m |
| jpcrp040300-q2r_E01040-000Francereportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥28m |
| jpcrp040300-q2r_E01040-000Japanreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E01040-000Japanreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E01040-000Japanreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥14m |
| jpcrp040300-q2r_E01040-000Japanreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥70m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥5.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥5.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 5612321000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 14117000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 1146000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 15264000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -15264000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 4266235000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 1361350000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5627585000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -15264000 | JPY |
| Net sales | Prior1YTDDuration | 5612321000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 69664000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | -27987000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 41676000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -6655000 | JPY |
| Operating income | Prior1YTDDuration | 35021000 | JPY |
| For japan | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 4483705000 | JPY |
| For japan | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 17535000 | JPY |
| For japan | CurrentYTDDuration_ReportableSegmentsMember | 4501241000 | JPY |
| For japan | CurrentYTDDuration_ReconcilingItemsMember | -588000 | JPY |
| For japan | CurrentYTDDuration | 4500652000 | JPY |
| For non japan | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 429342000 | JPY |
| For non japan | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 2511499000 | JPY |
| For non japan | CurrentYTDDuration_ReportableSegmentsMember | 2940842000 | JPY |
| For non japan | CurrentYTDDuration_ReconcilingItemsMember | -85918000 | JPY |
| For non japan | CurrentYTDDuration | 2854923000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 4913048000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 2529035000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_ReportableSegmentsMember | 7442083000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_ReconcilingItemsMember | -86507000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration | 7355576000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 4827129000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 2528446000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 7355576000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 7355576000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 85918000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 588000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 86507000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -86507000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 4913048000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 2529035000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 7442083000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -86507000 | JPY |
| Net sales | CurrentYTDDuration | 7355576000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E01040-000JapanReportableSegmentsMember | 46299000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E01040-000FranceReportableSegmentsMember | 240989000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 287288000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |