Quarterly report · Q3
4920.TEDINET S100PYEN
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥83m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥268m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥72m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥171m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥195m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥112m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥134m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥97m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥122m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥127m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥97m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥127m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.07 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.25 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.23 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-60.49 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.02 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥13m |
| jpcrp040300-q3r_E01040-000Francereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E01040-000Francereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.1bn |
| jpcrp040300-q3r_E01040-000Francereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q3r_E01040-000Francereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥30m |
| jpcrp040300-q3r_E01040-000Japanreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥6.4bn |
| jpcrp040300-q3r_E01040-000Japanreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥6.3bn |
| jpcrp040300-q3r_E01040-000Japanreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥37m |
| jpcrp040300-q3r_E01040-000Japanreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥65m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥8.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥8.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥39m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥952,000 |
| jpcrp040300-q3r_E01040-000Francereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E01040-000Francereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E01040-000Francereportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥15m |
| jpcrp040300-q3r_E01040-000Japanreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01040-000Japanreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01040-000Japanreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥39m |
| jpcrp040300-q3r_E01040-000Japanreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥252m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥6.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥6.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥39m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | −¥267m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | CurrentYTDDuration | 70243000 | JPY |
| Comprehensive income | Prior1YTDDuration | -149228000 | JPY |
| Comprehensive income | CurrentYTDDuration | 166792000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -149228000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 166792000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 4905314000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 1483867000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 6389181000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 6389181000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 39033000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 39033000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -39033000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 4944347000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 1483867000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6428214000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -39033000 | JPY |
| Net sales | Prior1YTDDuration | 6389181000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | -251544000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | -15019000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -266564000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -952000 | JPY |
| Operating income | Prior1YTDDuration | -267517000 | JPY |
| For japan | CurrentYTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 5476131000 | JPY |
| For japan | CurrentYTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 16901000 | JPY |
| For japan | CurrentYTDDuration_ReportableSegmentsMember | 5493033000 | JPY |
| For japan | CurrentYTDDuration_ReconcilingItemsMember | -1558000 | JPY |
| For japan | CurrentYTDDuration | 5491474000 | JPY |
| For non japan | CurrentYTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 880061000 | JPY |
| For non japan | CurrentYTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 2133665000 | JPY |
| For non japan | CurrentYTDDuration_ReportableSegmentsMember | 3013727000 | JPY |
| For non japan | CurrentYTDDuration_ReconcilingItemsMember | -37146000 | JPY |
| For non japan | CurrentYTDDuration | 2976580000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 6356193000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 2150566000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_ReportableSegmentsMember | 8506760000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_ReconcilingItemsMember | -38705000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration | 8468055000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 6319047000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 2149008000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 8468055000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 8468055000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01040-000JapanReportableSegmentsMember | 37146000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01040-000FranceReportableSegmentsMember | 1558000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 38705000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |