Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥11.5bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥47.8bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥10.3bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥1.3bn2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥1.2bn2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.4bn2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.6bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥1.4bn2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥973m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥882m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥973m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥882m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥53.2bnat 2024-03-31Cons.Assets
Total assets¥53.4bnat 2023-12-31Cons.Assets
Total assets¥50.6bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥7.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥45.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥45.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥43.5bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥11.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.3bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥29.912024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.992023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.132023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio85.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 298
ItemContextValueUnit
Accounts payable tradePrior1YearInstant931247000JPY
Accounts payable tradeCurrentQuarterInstant1513989000JPY
Accounts payable otherPrior1YearInstant3665522000JPY
Accounts payable otherCurrentQuarterInstant2700730000JPY
Income taxes payablePrior1YearInstant410988000JPY
Income taxes payableCurrentQuarterInstant434005000JPY
Provision for bonusesPrior1YearInstant581530000JPY
Provision for bonusesCurrentQuarterInstant527481000JPY
Other clPrior1YearInstant978650000JPY
Other clCurrentQuarterInstant1494281000JPY
Current liabilitiesPrior1YearInstant6567940000JPY
Current liabilitiesCurrentQuarterInstant6670489000JPY
Net defined benefit liabilityPrior1YearInstant14620000JPY
Net defined benefit liabilityCurrentQuarterInstant14691000JPY
Deferred tax liabilitiesPrior1YearInstant277000JPY
Deferred tax liabilitiesCurrentQuarterInstant287000JPY
Asset retirement obligations nclPrior1YearInstant734815000JPY
Asset retirement obligations nclCurrentQuarterInstant736321000JPY
Other nclPrior1YearInstant141919000JPY
Other nclCurrentQuarterInstant146484000JPY
Noncurrent liabilitiesPrior1YearInstant891633000JPY
Noncurrent liabilitiesCurrentQuarterInstant897785000JPY
LiabilitiesPrior1YearInstant7459574000JPY
LiabilitiesCurrentQuarterInstant7568275000JPY
Capital stockPrior1YearInstant2000000000JPY
Capital stockCurrentQuarterInstant2000000000JPY
Capital surplusPrior1YearInstant306957000JPY
Capital surplusCurrentQuarterInstant306957000JPY
Retained earningsPrior1YearInstant43079323000JPY
Retained earningsCurrentQuarterInstant42490832000JPY
Treasury stockPrior1YearInstant-1982161000JPY
Treasury stockCurrentQuarterInstant-1982161000JPY
Shareholders equityPrior1YearInstant43404119000JPY
Shareholders equityCurrentQuarterInstant42815628000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-106728000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-323475000JPY
Foreign currency translation adjustmentPrior1YearInstant2373812000JPY
Foreign currency translation adjustmentCurrentQuarterInstant2880128000JPY
Remeasurements of defined benefit plansPrior1YearInstant261094000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant243038000JPY
Valuation and translation adjustmentsPrior1YearInstant2528178000JPY
Valuation and translation adjustmentsCurrentQuarterInstant2799690000JPY
Net assetsPrior1YearInstant45932297000JPY
Net assetsCurrentQuarterInstant45615319000JPY
Liabilities and net assetsPrior1YearInstant53391872000JPY
Liabilities and net assetsCurrentQuarterInstant53183595000JPY
Net salesPrior1YTDDuration10340911000JPY
Net salesCurrentYTDDuration11508323000JPY
Cost of salesPrior1YTDDuration3590354000JPY
Cost of salesCurrentYTDDuration4261765000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass