Quarterly report · Q2
4917.TEDINET S100S76F
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥67.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥958m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥974m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥952m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥94.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥91.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥91.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥71.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥950m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥516m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.23 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.96 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥5.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥5.1bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥721m |
| jpcrp040300-q2r_E01027-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥22.6bn |
| jpcrp040300-q2r_E01027-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19.9bn |
| jpcrp040300-q2r_E01027-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01027-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥364m |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.8bn |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.6bn |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥173m |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥42.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥37.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥4.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥4.5bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01027-000Indonesiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥370m |
| jpcrp040300-q2r_E01027-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥21.4bn |
| jpcrp040300-q2r_E01027-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥18.8bn |
| jpcrp040300-q2r_E01027-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01027-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥681m |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥167m |
| jpcrp040300-q2r_E01027-000Other Overseasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥728m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥37.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥32.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill sga | Prior1YTDDuration | 122000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 129000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 662000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 707000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 18790000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | 6089000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 7773000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 32652000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 32652000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 2583000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | 1774000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 167000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 4525000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4525000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 21373000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | 7863000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 7941000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 37178000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4525000000 | JPY |
| Net sales | Prior1YTDDuration | 32652000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 681000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | -370000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 728000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1038000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 1038000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 19925000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | 6570000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 10637000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 37133000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 37133000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 2628000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | 2268000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 173000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 5070000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -5070000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 22554000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | 8838000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 10811000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 42203000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -5070000000 | JPY |
| Net sales | CurrentYTDDuration | 37133000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E01027-000JapanReportableSegmentsMember | 364000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E01027-000IndonesiaReportableSegmentsMember | -721000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E01027-000OtherOverseasReportableSegmentsMember | 2002000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1645000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |