Tokyo Tape
Sign in
← Mandom

Quarterly report · Q1

4917.TEDINET S100OXSA
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥16.1bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥57.4bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥14.4bn2021-04-01 → 2021-06-30Cons.Net sales
Operating income¥694m2022-04-01 → 2022-06-30Cons.Operating income
Operating income−¥745m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥789m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥1.9bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥599m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥804m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥514m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥638m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥621m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥545m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥643m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥609m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥87.3bnat 2022-06-30Cons.Assets
Total assets¥85.8bnat 2022-03-31Cons.Assets
Total assets¥87.0bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥16.5bnat 2022-06-30Cons.Liabilities
Total liabilities¥16.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥70.7bnat 2022-06-30Cons.Net assets
Net assets / equity¥69.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥69.6bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥19.6bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥20.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥15.4bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥16.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥13.0bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥249m2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥557m2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥214m2021-04-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥847m2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥14.22022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.842021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.152021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥2.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥2.2bn
jpcrp040300-q1r_E01027-000Indonesiareportable segmentrevenue2022-04-01 → 2022-06-30¥3.9bn
jpcrp040300-q1r_E01027-000Indonesiareportable segmentrevenue external2022-04-01 → 2022-06-30¥3.0bn
jpcrp040300-q1r_E01027-000Indonesiareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥866m
jpcrp040300-q1r_E01027-000Indonesiareportable segmentsegment profit2022-04-01 → 2022-06-30−¥145m
jpcrp040300-q1r_E01027-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥10.7bn
jpcrp040300-q1r_E01027-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥9.4bn
jpcrp040300-q1r_E01027-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥1.3bn
jpcrp040300-q1r_E01027-000Japanreportable segmentsegment profit2022-04-01 → 2022-06-30¥437m
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentrevenue2022-04-01 → 2022-06-30¥3.7bn
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentrevenue external2022-04-01 → 2022-06-30¥3.6bn
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥69m
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentsegment profit2022-04-01 → 2022-06-30¥403m
—segment totalrevenue2022-04-01 → 2022-06-30¥18.3bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥16.1bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥2.2bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥694m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥1.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥1.8bn
jpcrp040300-q1r_E01027-000Indonesiareportable segmentrevenue2021-04-01 → 2021-06-30¥3.1bn
jpcrp040300-q1r_E01027-000Indonesiareportable segmentrevenue external2021-04-01 → 2021-06-30¥2.5bn
jpcrp040300-q1r_E01027-000Indonesiareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥600m
jpcrp040300-q1r_E01027-000Indonesiareportable segmentsegment profit2021-04-01 → 2021-06-30−¥348m
jpcrp040300-q1r_E01027-000Japanreportable segmentrevenue2021-04-01 → 2021-06-30¥9.8bn
jpcrp040300-q1r_E01027-000Japanreportable segmentrevenue external2021-04-01 → 2021-06-30¥8.7bn
jpcrp040300-q1r_E01027-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥1.1bn
jpcrp040300-q1r_E01027-000Japanreportable segmentsegment profit2021-04-01 → 2021-06-30−¥532m
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentrevenue2021-04-01 → 2021-06-30¥3.2bn
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentrevenue external2021-04-01 → 2021-06-30¥3.1bn
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥34m
jpcrp040300-q1r_E01027-000Other Oveaseasreportable segmentsegment profit2021-04-01 → 2021-06-30¥135m
—segment totalrevenue2021-04-01 → 2021-06-30¥16.2bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥14.4bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥1.8bn
—segment totalsegment profit2021-04-01 → 2021-06-30−¥745m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 436
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant-10000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-10000000JPY
Investments and other assetsPrior1YearInstant8995000000JPY
Investments and other assetsCurrentQuarterInstant9171000000JPY
Noncurrent assetsPrior1YearInstant42899000000JPY
Noncurrent assetsCurrentQuarterInstant42784000000JPY
AssetsPrior1YearInstant85767000000JPY
AssetsCurrentQuarterInstant87284000000JPY
Notes and accounts payable tradePrior1YearInstant3188000000JPY
Notes and accounts payable tradeCurrentQuarterInstant3465000000JPY
Short term loans payablePrior1YearInstant226000000JPY
Short term loans payableCurrentQuarterInstant237000000JPY
Income taxes payablePrior1YearInstant151000000JPY
Income taxes payableCurrentQuarterInstant385000000JPY
Provision for bonusesPrior1YearInstant654000000JPY
Provision for bonusesCurrentQuarterInstant694000000JPY
Other provision clPrior1YearInstant37000000JPY
Other provision clCurrentQuarterInstant12000000JPY
Other clPrior1YearInstant6974000000JPY
Other clCurrentQuarterInstant6196000000JPY
Current liabilitiesPrior1YearInstant11233000000JPY
Current liabilitiesCurrentQuarterInstant10993000000JPY
Net defined benefit liabilityPrior1YearInstant2580000000JPY
Net defined benefit liabilityCurrentQuarterInstant2704000000JPY
Other nclPrior1YearInstant2902000000JPY
Other nclCurrentQuarterInstant2841000000JPY
Noncurrent liabilitiesPrior1YearInstant5482000000JPY
Noncurrent liabilitiesCurrentQuarterInstant5546000000JPY
LiabilitiesPrior1YearInstant16716000000JPY
LiabilitiesCurrentQuarterInstant16539000000JPY
Capital stockPrior1YearInstant11394000000JPY
Capital stockCurrentQuarterInstant11394000000JPY
Capital surplusPrior1YearInstant11058000000JPY
Capital surplusCurrentQuarterInstant11058000000JPY
Retained earningsPrior1YearInstant48513000000JPY
Retained earningsCurrentQuarterInstant48342000000JPY
Treasury stockPrior1YearInstant-6589000000JPY
Treasury stockCurrentQuarterInstant-6589000000JPY
Shareholders equityPrior1YearInstant64376000000JPY
Shareholders equityCurrentQuarterInstant64205000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3348000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant3353000000JPY
Foreign currency translation adjustmentPrior1YearInstant-4555000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-2985000000JPY
Remeasurements of defined benefit plansPrior1YearInstant152000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant137000000JPY
Valuation and translation adjustmentsPrior1YearInstant-1055000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant505000000JPY
Non controlling interestsPrior1YearInstant5729000000JPY
Non controlling interestsCurrentQuarterInstant6033000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass