Half-year report · HY
4912.TEDINET S100YVEK
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardIFRS
ConsolidatedYes
Data checks8 of 10 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥216.8bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥422.1bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥199.5bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥20.7bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥13.4bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥22.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥39.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥14.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥10.8bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥31.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥9.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥12.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥10.8bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥27.6bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥11.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥9.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS (5-year summary) |
| Total assets | ¥532.8bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥528.6bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥468.8bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥174.2bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥180.2bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥358.6bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥348.4bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥317.3bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥315.7bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥332.8bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥322.7bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥296.0bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥83.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥88.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥80.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥102.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥9.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥40.6bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥3.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥43.5bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥12.4bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥39.2 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥99.74 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥34.75 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥39.16 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥99.64 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥34.71 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 62.5% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 61.1% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.1% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 687
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in cash and cash equivalents IFRS | InterimDuration | -4690000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant | 102240000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 88092000000 | JPY |
| Cash and cash equivalents IFRS | Prior1InterimInstant | 80777000000 | JPY |
| Cash and cash equivalents IFRS | InterimInstant | 83401000000 | JPY |
| Sales to external customers IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000GeneralUseConsumableProductsBusinessReportableSegmentMember | 105050000000 | JPY |
| Sales to external customers IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000IndustrialProductsBusinessReportableSegmentMember | 19188000000 | JPY |
| Sales to external customers IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000OverseasBusinessReportableSegmentMember | 74637000000 | JPY |
| Sales to external customers IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 582000000 | JPY |
| Sales to external customers IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 199459000000 | JPY |
| Sales to external customers IFRS | Prior1InterimDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | Prior1InterimDuration | 199459000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000GeneralUseConsumableProductsBusinessReportableSegmentMember | 16688000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000IndustrialProductsBusinessReportableSegmentMember | 9509000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000OverseasBusinessReportableSegmentMember | 9599000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4679000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 40476000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration_ReconcilingItemsMember | -40476000000 | JPY |
| Intersegment sales IFRS | Prior1InterimDuration | - | JPY |
| Net sales IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000GeneralUseConsumableProductsBusinessReportableSegmentMember | 121739000000 | JPY |
| Net sales IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000IndustrialProductsBusinessReportableSegmentMember | 28698000000 | JPY |
| Net sales IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000OverseasBusinessReportableSegmentMember | 84237000000 | JPY |
| Net sales IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5261000000 | JPY |
| Net sales IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 239936000000 | JPY |
| Net sales IFRS | Prior1InterimDuration_ReconcilingItemsMember | -40476000000 | JPY |
| Net sales IFRS | Prior1InterimDuration | 199459000000 | JPY |
| Business profit IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000GeneralUseConsumableProductsBusinessReportableSegmentMember | 9136000000 | JPY |
| Business profit IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000IndustrialProductsBusinessReportableSegmentMember | 1462000000 | JPY |
| Business profit IFRS | Prior1InterimDuration_jpcrp040300-ssr_E00991-000OverseasBusinessReportableSegmentMember | 3176000000 | JPY |
| Business profit IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -33000000 | JPY |
| Business profit IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 13742000000 | JPY |
| Business profit IFRS | Prior1InterimDuration_ReconcilingItemsMember | -1102000000 | JPY |
| Business profit IFRS | Prior1InterimDuration | 12639000000 | JPY |
| Other income IFRS | Prior1InterimDuration | 1034000000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 294000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 13379000000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 730000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 966000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | 1506000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 14650000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E00991-000GeneralUseConsumableProductsBusinessReportableSegmentMember | 106745000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E00991-000IndustrialProductsBusinessReportableSegmentMember | 19133000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E00991-000OverseasBusinessReportableSegmentMember | 90436000000 | JPY |
| Sales to external customers IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 521000000 | JPY |
| Sales to external customers IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 216836000000 | JPY |
| Sales to external customers IFRS | InterimDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | InterimDuration | 216836000000 | JPY |
| Intersegment sales IFRS | InterimDuration_jpcrp040300-ssr_E00991-000GeneralUseConsumableProductsBusinessReportableSegmentMember | 16900000000 | JPY |
| Intersegment sales IFRS | InterimDuration_jpcrp040300-ssr_E00991-000IndustrialProductsBusinessReportableSegmentMember | 8446000000 | JPY |
| Intersegment sales IFRS | InterimDuration_jpcrp040300-ssr_E00991-000OverseasBusinessReportableSegmentMember | 10422000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | mismatch |
| statement vs summary · net income attributable to parent | mismatch |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |