Half-year report · Q2
4912.TEDINET S100U6AC
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardIFRS
ConsolidatedYes
Data checks8 of 10 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥198.6bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥402.8bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥192.9bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥13.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥15.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥22.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥7.2bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥9.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥16.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥11.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥9.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥14.6bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥5.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS (5-year summary) |
| Total assets | ¥482.3bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥486.4bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥469.5bn | at 2023-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥177.9bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥188.2bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥304.3bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥298.1bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥289.3bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥279.2bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥285.3bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥280.3bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥273.0bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥75.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥85.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥77.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥101.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥9.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥30.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥5.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥34.8bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥21.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥16.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥11.8bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥35.76 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥51.42 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥15.12 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥35.71 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥51.35 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥15.09 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 59.2% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.1% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 690
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 2501000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 1867000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 1878000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 44896000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 42452000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 188229000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 177924000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 34433000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 34433000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 31118000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 31150000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -7868000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -8729000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 18377000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 24938000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 204255000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 203489000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 280316000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 285282000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 17817000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 19043000000 | JPY |
| Equity IFRS | Prior1YearInstant | 298134000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 304326000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 486363000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 482251000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 192887000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 198634000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 107032000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 108303000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 85854000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 90330000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 79491000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 80776000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 757000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 4216000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 876000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 412000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 6244000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 13357000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 661000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 1126000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 441000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 420000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 764000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 1453000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 7229000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 15517000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 2132000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 4289000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 5096000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | mismatch |
| statement vs summary · net income attributable to parent | mismatch |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |