Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 170
MetricValuePeriodScopeSource row
Revenue¥389.9bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥366.2bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥355.4bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥347.5bn2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥418.9bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥349.4bn2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥28.8bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥31.2bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Ordinary income¥31.3bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥31.3bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥34.1bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥44.5bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥31.4bn2019-01-01 → 2019-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥35.7bn2018-01-01 → 2018-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥21.9bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥23.8bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥29.9bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥20.6bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥24.8bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥25.6bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥23.1bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥25.4bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥32.0bn2020-01-01 → 2020-12-31dCons.Profit loss IFRS (5-year summary)
Net income¥23.0bn2019-01-01 → 2019-12-31dCons.Profit loss IFRS (5-year summary)
Net income¥29.8bn2018-01-01 → 2018-12-31dCons.Profit loss IFRS (5-year summary)
Total assets¥469.3bnat 2022-12-31Cons.Assets IFRS
Total assets¥428.0bnat 2021-12-31Cons.Assets IFRS
Total assets¥435.5bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥380.7bnat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥346.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥355.4bnat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥190.1bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥163.0bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥279.2bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥265.0bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥244.9bnat 2020-12-31dCons.Equity IFRS
Net assets / equity¥200.6bnat 2018-12-31dCons.Net assets (5-year summary)
Equity (owners)¥264.3bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥251.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥231.7bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥208.4bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥191.1bnat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥101.1bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥97.3bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥121.5bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥110.4bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥105.0bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥42.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.3bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥40.7bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥36.8bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥31.9bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥31.9bn2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥19.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥34.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥19.9bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥20.8bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.0bn2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥19.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥10.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥9.1bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥10.6bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.8bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥77.042022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥81.732021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥102.752020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥70.722019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥85.42018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.112018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥76.912022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥81.592021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥102.612020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥70.632019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥85.282018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥87.992018-01-01 → 2018-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥929.72at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥865.31at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥797.08at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥716.94at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥644.63at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥657.5at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio56.3%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.2%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.7%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.1%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE9.8%2021-01-01 → 2021-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2019-01-01 → 2019-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.6%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2018-01-01 → 2018-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees7,587at 2022-12-31Cons.Number of employees
Employees6,941at 2018-12-31dCons.Number of employees
Revenue¥231.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥230.5bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥282.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥269.5bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥264.5bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥9.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥15.7bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥17.3bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥28.5bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥27.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22.5bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23.7bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥33.1bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥13.9bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥27.0bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥25.8bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥19.5bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥22.9bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥332.4bnat 2022-12-31StandaloneAssets
Total assets¥326.5bnat 2021-12-31StandaloneAssets
Total assets¥338.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥290.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥264.5bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥128.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥119.6bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥204.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥206.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥189.3bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥170.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥156.5bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥84.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥83.1bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥48.722022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.712021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.92020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.052019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.72018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.632022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.562021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.772020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.962019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.592018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥718.75at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥711.27at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥650.76at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥586.3at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥537.8at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.9%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued292,536,446at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued299,115,346at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued299,115,346at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued299,115,346at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued299,115,346at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,190at 2022-12-31StandaloneNumber of employees
Employees3,165at 2021-12-31StandaloneNumber of employees
Employees3,119at 2020-12-31dStandaloneNumber of employees
Employees2,850at 2019-12-31dStandaloneNumber of employees
Employees2,727at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 6
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-12-31176 pure
General Use Consumable Products Businessreportable segmentemployeesat 2022-12-312760 pure
Industrial Products Businessreportable segmentemployeesat 2022-12-31587 pure
Overseas Businessreportable segmentemployeesat 2022-12-313366 pure
General Use Consumable Products Businessreportable segmentemployeesat 2022-12-312489 pure
Industrial Products Businessreportable segmentemployeesat 2022-12-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,010
ItemContextValueUnit
Borrowings ncl IFRSPrior1YearInstant392000000JPY
Borrowings ncl IFRSCurrentYearInstant141000000JPY
Deferred tax liabilities IFRSPrior1YearInstant1270000000JPY
Deferred tax liabilities IFRSCurrentYearInstant2701000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant12684000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant10431000000JPY
Provisions ncl IFRSPrior1YearInstant332000000JPY
Provisions ncl IFRSCurrentYearInstant2058000000JPY
Lease liabilities ncl IFRSPrior1YearInstant5088000000JPY
Lease liabilities ncl IFRSCurrentYearInstant28849000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant2469000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant2378000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1554000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant1974000000JPY
Non current labilities IFRSPrior1YearInstant23792000000JPY
Non current labilities IFRSCurrentYearInstant48536000000JPY
Liabilities IFRSPrior1YearInstant163011000000JPY
Liabilities IFRSCurrentYearInstant190110000000JPY
Share capital IFRSPrior1YearInstant34433000000JPY
Share capital IFRSCurrentYearInstant34433000000JPY
Capital surplus IFRSPrior1YearInstant35189000000JPY
Capital surplus IFRSCurrentYearInstant31069000000JPY
Treasury shares IFRSPrior1YearInstant-4731000000JPY
Treasury shares IFRSCurrentYearInstant-8056000000JPY
Other components of equity IFRSPrior1YearInstant9311000000JPY
Other components of equity IFRSCurrentYearInstant13966000000JPY
Retained earnings IFRSPrior1YearInstant177370000000JPY
Retained earnings IFRSCurrentYearInstant192842000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant251572000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant264255000000JPY
Non controlling interests IFRSPrior1YearInstant13442000000JPY
Non controlling interests IFRSCurrentYearInstant14912000000JPY
Equity IFRSPrior1YearInstant265014000000JPY
Equity IFRSCurrentYearInstant279168000000JPY
Liabilities and equity IFRSPrior1YearInstant428025000000JPY
Liabilities and equity IFRSCurrentYearInstant469278000000JPY
Net sales IFRSPrior1YearDuration366234000000JPY
Net sales IFRSCurrentYearDuration389869000000JPY
Cost of sales IFRSPrior1YearDuration187129000000JPY
Cost of sales IFRSCurrentYearDuration215263000000JPY
Gross profit IFRSPrior1YearDuration179104000000JPY
Gross profit IFRSCurrentYearDuration174605000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration148181000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration151046000000JPY
Other income IFRSPrior1YearDuration1208000000JPY
Other income IFRSCurrentYearDuration6738000000JPY
Other expenses IFRSPrior1YearDuration953000000JPY
Other expenses IFRSCurrentYearDuration1453000000JPY
Operating profit loss IFRSPrior1YearDuration31178000000JPY
Operating profit loss IFRSCurrentYearDuration28843000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass