Quarterly report · Q2
4902.TEDINET S100PIVJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥530.7bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥282.9bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥911.4bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥445.1bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥215.2bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | −¥5.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.9bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥4.7bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥5.3bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥6.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥26.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥4.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥5.3bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥7.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥2.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥4.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥5.1bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.48T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.34T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.25T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥870.0bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥776.6bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥605.8bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥561.5bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥525.7bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥550.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥592.8bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥549.8bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥514.5bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥117.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥117.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥109.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥123.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥7.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥37.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥35.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥17.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥51.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥23.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥18.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥27.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-13.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥4.03 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-52.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-8.75 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-10.73 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-13.66 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥4.02 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-52.93 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-8.75 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-10.73 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 40.2% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.1% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.1% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥516m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥3.9bn |
| jpcrp040300-q2r_E00989-000Digital Workplace Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥3.4bn |
| jpcrp040300-q2r_E00989-000Digital Workplace Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E00989-000Healthcare Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥9.0bn |
| jpcrp040300-q2r_E00989-000Healthcare Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥2.5bn |
| jpcrp040300-q2r_E00989-000Industrial Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q2r_E00989-000Industrial Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E00989-000Professional Print Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E00989-000Professional Print Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | −¥486m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥6.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥3.7bn |
| jpcrp040300-q2r_E00989-000Digital Workplace Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥4.4bn |
| jpcrp040300-q2r_E00989-000Digital Workplace Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥5.4bn |
| jpcrp040300-q2r_E00989-000Healthcare Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥5.3bn |
| jpcrp040300-q2r_E00989-000Healthcare Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E00989-000Industrial Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E00989-000Industrial Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00989-000Professional Print Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00989-000Professional Print Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥509m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | −¥497m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 847
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | CurrentYTDDuration | -3111000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1511000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 3923000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -4254000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -7035000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -4316000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -6742000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 62000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -292000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -8.75 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -13.66 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | -8.75 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -13.66 | |
| Net sales IFRS | Prior1QuarterDuration | 215243000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 282894000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 121104000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 161635000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 94139000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 121258000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 1489000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 1134000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 99122000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 114606000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 1173000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 1921000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | -4667000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 5864000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 1415000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 931000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 2039000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 2257000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | - | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | -51000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | -5291000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 4486000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | -166000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 2506000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | -5125000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 1979000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | -5294000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 1989000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 169000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | -9000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | -10.73 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 4.03 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | -10.73 | |
| Diluted earnings loss per share IFRS | CurrentQuarterDuration | 4.02 | |
| Profit loss IFRS | Prior1YTDDuration | -4254000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -7035000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |